Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998

Watchlist Manager
Hunan Fangsheng Pharmaceutical Co Ltd Logo
Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998
Watchlist
Price: 11.44 CNY 1.69% Market Closed
Market Cap: 5B CNY

Relative Value

The Relative Value of one Hunan Fangsheng Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 11.44 CNY, Hunan Fangsheng Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hunan Fangsheng Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
45
Median 3Y
2.9
Median 5Y
2.4
Industry
2.6
Forward
2.6
vs History
76
vs Industry
30
Median 3Y
17.9
Median 5Y
23.2
Industry
21.6
Forward
16
vs History
57
vs Industry
21
Median 3Y
24.1
Median 5Y
17.7
Industry
16.5
vs History
4
vs Industry
14
Median 3Y
19.7
Median 5Y
18.9
Industry
22.5
vs History
39
vs Industry
26
Median 3Y
3.1
Median 5Y
2.7
Industry
2.3
vs History
26
vs Industry
40
Median 3Y
3.2
Median 5Y
2.6
Industry
2.9
Forward
2.9
vs History
26
vs Industry
48
Median 3Y
4.7
Median 5Y
3.8
Industry
5.5
vs History
88
vs Industry
18
Median 3Y
22
Median 5Y
21.8
Industry
13
Forward
11.5
vs History
88
vs Industry
22
Median 3Y
22
Median 5Y
21.8
Industry
16.6
Forward
15.6
vs History
57
vs Industry
19
Median 3Y
26.5
Median 5Y
20.4
Industry
15.8
vs History
69
vs Industry
10
Median 3Y
30.8
Median 5Y
36.9
Industry
19.1
vs History
34
vs Industry
39
Median 3Y
1.9
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Hunan Fangsheng Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998
5B CNY 3 17 18.3 18.3
US
Eli Lilly and Co
NYSE:LLY
971.9B USD 16.4 52.8 35.5 38
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
509.1B USD 5.5 20.3 16.6 21.5
CH
Roche Holding AG
SIX:ROG
252.3B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
208.5B GBP 4.8 29.7 108 158
CH
Novartis AG
SIX:NOVN
202.4B CHF 4.5 17.7 11.2 14.5
US
Merck & Co Inc
NYSE:MRK
249.5B USD 3.9 13.1 9.3 11.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.7 9.6 11.2
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
147B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
CN
Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998
Average P/E: 22.9
17
22%
0.8
US
Eli Lilly and Co
NYSE:LLY
52.8
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.7
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13.1
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.7
4%
3.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998
Average EV/EBITDA: 400.4
18.3
35%
0.5
US
Eli Lilly and Co
NYSE:LLY
35.5
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.6
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108
10%
10.8
CH
Novartis AG
SIX:NOVN
11.2
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.6
2%
4.8
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hunan Fangsheng Pharmaceutical Co Ltd
SSE:603998
Average EV/EBIT: 1 711.7
18.3
25%
0.7
US
Eli Lilly and Co
NYSE:LLY
38
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158
23%
6.9
CH
Novartis AG
SIX:NOVN
14.5
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.1
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.2
1%
11.2
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3