Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hangzhou Haoyue Personal Care Co Ltd
Hangzhou Haoyue Personal Care Co Ltd
Balance Sheet
Hangzhou Haoyue Personal Care Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
6
|
37
|
98
|
1 598
|
1 334
|
1 850
|
2 292
|
1 383
|
|
| Cash |
0
|
0
|
0
|
0
|
1 334
|
1 850
|
2 292
|
1 383
|
|
| Cash Equivalents |
6
|
37
|
98
|
1 598
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
39
|
0
|
250
|
650
|
0
|
0
|
120
|
|
| Total Receivables |
56
|
101
|
144
|
113
|
306
|
342
|
183
|
309
|
|
| Accounts Receivables |
36
|
77
|
88
|
59
|
229
|
240
|
70
|
137
|
|
| Other Receivables |
19
|
24
|
55
|
55
|
78
|
102
|
113
|
172
|
|
| Inventory |
141
|
187
|
199
|
228
|
283
|
306
|
277
|
321
|
|
| Other Current Assets |
48
|
32
|
39
|
43
|
44
|
58
|
15
|
26
|
|
| Total Current Assets |
252
|
396
|
479
|
2 232
|
2 618
|
2 554
|
2 768
|
2 158
|
|
| PP&E Net |
387
|
495
|
703
|
1 083
|
1 221
|
1 500
|
1 636
|
1 994
|
|
| PP&E Gross |
387
|
495
|
703
|
1 083
|
1 221
|
1 500
|
1 636
|
1 994
|
|
| Accumulated Depreciation |
96
|
124
|
159
|
211
|
297
|
384
|
484
|
579
|
|
| Intangible Assets |
21
|
21
|
61
|
60
|
90
|
98
|
131
|
132
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
400
|
|
| Other Long-Term Assets |
4
|
6
|
10
|
12
|
24
|
13
|
11
|
168
|
|
| Total Assets |
664
N/A
|
918
+38%
|
1 254
+37%
|
3 386
+170%
|
3 953
+17%
|
4 165
+5%
|
4 647
+12%
|
4 852
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
151
|
186
|
224
|
222
|
382
|
403
|
738
|
910
|
|
| Accrued Liabilities |
8
|
22
|
24
|
36
|
41
|
37
|
46
|
52
|
|
| Short-Term Debt |
198
|
212
|
171
|
161
|
333
|
438
|
350
|
368
|
|
| Current Portion of Long-Term Debt |
0
|
10
|
13
|
0
|
8
|
2
|
9
|
6
|
|
| Other Current Liabilities |
38
|
59
|
70
|
119
|
137
|
157
|
139
|
83
|
|
| Total Current Liabilities |
396
|
489
|
502
|
538
|
902
|
1 036
|
1 282
|
1 420
|
|
| Long-Term Debt |
57
|
50
|
59
|
0
|
1
|
5
|
8
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Other Liabilities |
14
|
27
|
55
|
61
|
57
|
106
|
139
|
129
|
|
| Total Liabilities |
467
N/A
|
566
+21%
|
615
+9%
|
599
-3%
|
959
+60%
|
1 151
+20%
|
1 429
+24%
|
1 551
+9%
|
|
| Equity | |||||||||
| Common Stock |
80
|
80
|
80
|
107
|
160
|
155
|
155
|
155
|
|
| Retained Earnings |
46
|
201
|
486
|
1 088
|
1 344
|
1 534
|
1 725
|
1 851
|
|
| Additional Paid In Capital |
71
|
71
|
71
|
1 593
|
1 570
|
1 370
|
1 376
|
1 379
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
74
|
48
|
47
|
94
|
|
| Other Equity |
0
|
0
|
1
|
1
|
7
|
2
|
8
|
10
|
|
| Total Equity |
197
N/A
|
352
+79%
|
639
+81%
|
2 787
+336%
|
2 993
+7%
|
3 014
+1%
|
3 217
+7%
|
3 301
+3%
|
|
| Total Liabilities & Equity |
664
N/A
|
918
+38%
|
1 254
+37%
|
3 386
+170%
|
3 953
+17%
|
4 165
+5%
|
4 647
+12%
|
4 852
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
167
|
167
|
167
|
223
|
221
|
214
|
214
|
217
|
|