Hangzhou Haoyue Personal Care Co Ltd
SSE:605009

Watchlist Manager
Hangzhou Haoyue Personal Care Co Ltd Logo
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Watchlist
Price: 31.38 CNY -0.03% Market Closed
Market Cap: 6.7B CNY

Relative Value

The Relative Value of one Hangzhou Haoyue Personal Care Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 31.38 CNY, Hangzhou Haoyue Personal Care Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hangzhou Haoyue Personal Care Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1
Forward
1.8
vs History
39
vs Industry
33
Median 3Y
15.2
Median 5Y
16.3
Industry
17.8
Forward
16
vs History
74
vs Industry
33
Median 3Y
9.8
Median 5Y
10.8
Industry
11.6
vs History
39
vs Industry
34
Median 3Y
21.4
Median 5Y
25.5
Industry
15.6
vs History
58
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1.5
vs History
41
vs Industry
24
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
1.8
vs History
55
vs Industry
20
Median 3Y
7.4
Median 5Y
7.8
Industry
4
vs History
22
vs Industry
25
Median 3Y
12.7
Median 5Y
13.1
Industry
10.4
Forward
11.5
vs History
22
vs Industry
31
Median 3Y
12.7
Median 5Y
13.1
Industry
13.5
Forward
13.3
vs History
36
vs Industry
38
Median 3Y
9.1
Median 5Y
9.2
Industry
12.5
vs History
14
vs Industry
34
Median 3Y
28.8
Median 5Y
21.6
Industry
15.7
vs History
82
vs Industry
23
Median 3Y
2
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Hangzhou Haoyue Personal Care Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
6.7B CNY 2.1 17.2 16 16
FR
L'Oreal SA
PAR:OR
190.2B EUR 4.3 31.1 18 22
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.2 22.8 201.4 234
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.8 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.7B GBP 3 23.4 14.1 16
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.1 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
923.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
CN
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Average P/E: 34.9
17.2
16%
1.1
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.8
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
23.4
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Average EV/EBITDA: 41.2
16
25%
0.6
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.4
1%
201.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14.1
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Average EV/EBIT: 49
16
15%
1.1
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
234
1%
234
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
16
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A