Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
Price:
28.44
CNY
0.42%
Market Closed
Market Cap:
¥6.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hangzhou Haoyue Personal Care Co Ltd
SSE:605009
|
CN |
Income Statement
Earnings Waterfall
Hangzhou Haoyue Personal Care Co Ltd
Hangzhou Haoyue Personal Care Co Ltd
Income Statement
Hangzhou Haoyue Personal Care Co Ltd
Hangzhou Haoyue Personal Care Co Ltd
Currency: CNY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
14
|
7
|
8
|
5
|
6
|
5
|
5
|
0
|
6
|
3
|
5
|
9
|
13
|
15
|
16
|
15
|
16
|
16
|
|
| Revenue |
2 591
N/A
|
3 121
+20%
|
2 290
-27%
|
2 199
-4%
|
2 462
+12%
|
2 447
-1%
|
2 654
+8%
|
2 801
+6%
|
2 802
+0%
|
2 920
+4%
|
2 883
-1%
|
2 892
+0%
|
2 757
-5%
|
2 765
+0%
|
2 713
-2%
|
2 723
+0%
|
2 929
+8%
|
3 201
+9%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(1 644)
|
(2 015)
|
(1 592)
|
(1 554)
|
(1 818)
|
(1 861)
|
(2 063)
|
(2 212)
|
(2 158)
|
(2 255)
|
(2 190)
|
(2 165)
|
(2 023)
|
(2 010)
|
(1 957)
|
(1 965)
|
(2 120)
|
(2 268)
|
|
| Gross Profit |
947
N/A
|
1 105
+17%
|
698
-37%
|
645
-8%
|
644
0%
|
586
-9%
|
591
+1%
|
588
0%
|
644
+9%
|
665
+3%
|
692
+4%
|
727
+5%
|
734
+1%
|
755
+3%
|
756
+0%
|
758
+0%
|
809
+7%
|
932
+15%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(250)
|
(309)
|
(259)
|
(263)
|
(238)
|
(228)
|
(227)
|
(203)
|
(248)
|
(251)
|
(254)
|
(274)
|
(276)
|
(290)
|
(306)
|
(316)
|
(383)
|
(494)
|
|
| Selling, General & Administrative |
(185)
|
(225)
|
(191)
|
(196)
|
(154)
|
(143)
|
(142)
|
(117)
|
(158)
|
(164)
|
(168)
|
(187)
|
(198)
|
(221)
|
(234)
|
(252)
|
(303)
|
(403)
|
|
| Research & Development |
(83)
|
(106)
|
(81)
|
(81)
|
(86)
|
(91)
|
(99)
|
(103)
|
(96)
|
(105)
|
(103)
|
(104)
|
(98)
|
(104)
|
(104)
|
(104)
|
(100)
|
(118)
|
|
| Depreciation & Amortization |
(9)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(29)
|
0
|
|
| Other Operating Expenses |
26
|
21
|
13
|
14
|
17
|
6
|
14
|
17
|
25
|
19
|
17
|
17
|
42
|
34
|
33
|
41
|
49
|
27
|
|
| Operating Income |
697
N/A
|
796
+14%
|
439
-45%
|
382
-13%
|
406
+6%
|
358
-12%
|
364
+1%
|
385
+6%
|
396
+3%
|
414
+5%
|
438
+6%
|
453
+3%
|
458
+1%
|
464
+1%
|
450
-3%
|
443
-2%
|
426
-4%
|
438
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
4
|
9
|
33
|
(9)
|
6
|
5
|
3
|
62
|
60
|
66
|
67
|
62
|
51
|
53
|
48
|
43
|
30
|
23
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
0
|
(11)
|
(2)
|
(1)
|
(1)
|
0
|
5
|
5
|
4
|
(1)
|
(2)
|
(2)
|
(1)
|
4
|
5
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
10
|
8
|
14
|
14
|
6
|
6
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
702
N/A
|
807
+15%
|
482
-40%
|
382
-21%
|
416
+9%
|
375
-10%
|
371
-1%
|
452
+22%
|
456
+1%
|
485
+6%
|
509
+5%
|
519
+2%
|
508
-2%
|
516
+2%
|
494
-4%
|
483
-2%
|
461
-5%
|
465
+1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(100)
|
(117)
|
(63)
|
(45)
|
(53)
|
(46)
|
(39)
|
(55)
|
(33)
|
(38)
|
(48)
|
(48)
|
(69)
|
(71)
|
(61)
|
(60)
|
(73)
|
(73)
|
|
| Income from Continuing Operations |
602
|
690
|
419
|
338
|
363
|
329
|
331
|
397
|
423
|
447
|
462
|
471
|
439
|
445
|
433
|
423
|
388
|
392
|
|
| Net Income (Common) |
602
N/A
|
690
+15%
|
419
-39%
|
338
-19%
|
363
+7%
|
329
-9%
|
331
+1%
|
397
+20%
|
423
+6%
|
447
+6%
|
462
+3%
|
471
+2%
|
439
-7%
|
445
+1%
|
433
-3%
|
423
-2%
|
388
-8%
|
392
+1%
|
|
| EPS (Diluted) |
3.33
N/A
|
3.1
-7%
|
1.88
-39%
|
1.5
-20%
|
1.62
+8%
|
1.45
-10%
|
1.56
+8%
|
1.81
+16%
|
1.97
+9%
|
2.08
+6%
|
2.11
+1%
|
2.28
+8%
|
2.02
-11%
|
2.07
+2%
|
1.93
-7%
|
2.01
+4%
|
1.79
-11%
|
1.81
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
