Zhejiang Yonghe Refrigerant Co Ltd
SSE:605020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (33.4), the stock would be worth ¥44.83 (70% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.7 | ¥26.4 |
0%
|
| 3-Year Average | 33.4 | ¥44.83 |
+70%
|
| 5-Year Average | 31.6 | ¥42.42 |
+61%
|
| Industry Average | 38 | ¥51.03 |
+93%
|
| Country Average | 28.8 | ¥38.66 |
+46%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥15.8B
|
/ |
Oct 2025
¥725.6m
|
= |
|
|
¥15.8B
|
/ |
Dec 2025
¥1.2B
|
= |
|
|
¥15.8B
|
/ |
Dec 2026
¥1.5B
|
= |
|
|
¥15.8B
|
/ |
Dec 2027
¥1.7B
|
= |
|
|
¥15.8B
|
/ |
Dec 2028
¥1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Zhejiang Yonghe Refrigerant Co Ltd
SSE:605020
|
13.5B CNY | 19.7 | 23.5 | |
| SA |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
228.3B SAR | 11.1 | -8.8 | |
| ID |
|
Chandra Asri Pacific PT Tbk
OTC:PTPIF
|
45.6B USD | -84.7 | 41.8 | |
| ID |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
532T IDR | -59.5 | 28.8 | |
| US |
|
Dow Inc
NYSE:DOW
|
27.6B USD | 13.6 | -10.5 | |
| CN |
|
Hengli Petrochemical Co Ltd
SSE:600346
|
169.8B CNY | 18.4 | 19 | |
| UK |
|
LyondellBasell Industries NV
NYSE:LYB
|
22.8B USD | 14.3 | -30.3 | |
| TW |
|
Nan Ya Plastics Corp
TWSE:1303
|
675.7B TWD | 28.4 | 149.5 | |
| KR |
|
LG Chem Ltd
KRX:051910
|
30.6T KRW | 7 | -16.8 | |
| CN |
|
Rongsheng Petrochemical Co Ltd
SZSE:002493
|
118.8B CNY | 28.7 | 161.3 | |
| CN |
G
|
Guangzhou Tinci Materials Technology Co Ltd
SZSE:002709
|
100.5B CNY | 57.6 | 73.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Zhejiang Yonghe Refrigerant Co Ltd
Glance View
Zhejiang Yonghe Refrigerant Co., Ltd. engages in the production, operation and development of new environmentally friendly refrigerants, fluoropolymers and other fluorine chemical products. The company is headquartered in Quzhou, Zhejiang and currently employs 2,164 full-time employees. The company went IPO on 2021-07-09. The Company’s main products include fluorocarbon chemicals (HCFC-22, HFC-152a, HFC-143a, HFC-32, HFC-227ea, HFC-125, etc. ), mixed refrigerants (R410A, R404A, etc. ), fluorine-containing Polymer materials (FEP, HFP, PTFE, etc.) as well as hydrofluoric acid, fluorite fine powder and fluorite nugget, etc. The firm distributes its products both in the domestic market and to overseas markets.
