Zhuzhou Huarui Precision Cutting Tools Co Ltd
SSE:688059
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (36.5), the stock would be worth ¥59.84 (49% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 71.9 | ¥117.94 |
0%
|
| 3-Year Average | 36.5 | ¥59.84 |
-49%
|
| 5-Year Average | 36.8 | ¥60.33 |
-49%
|
| Industry Average | 36.6 | ¥60.06 |
-49%
|
| Country Average | 28.8 | ¥47.32 |
-60%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥11.4B
|
/ |
Jul 2025
¥174.8m
|
= |
|
|
¥11.4B
|
/ |
Dec 2025
¥395.1m
|
= |
|
|
¥11.4B
|
/ |
Dec 2026
¥481.6m
|
= |
|
|
¥11.4B
|
/ |
Dec 2027
¥595m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Zhuzhou Huarui Precision Cutting Tools Co Ltd
SSE:688059
|
11.8B CNY | 71.9 | 97.9 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
122.9B USD | 24.4 | 34.7 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
16T JPY | 27.7 | 56.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
910.6B SEK | 20.7 | 34.5 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.8B USD | 18.5 | 25.6 | |
| US |
|
Barnes Group Inc
NYSE:B
|
67.3B USD | 6.5 | 13.4 | |
| SE |
|
Sandvik AB
STO:SAND
|
502B SEK | 18.2 | 34.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Zhuzhou Huarui Precision Cutting Tools Co Ltd
Glance View
Zhuzhou Huarui Precision Cutting Tools Co., Ltd. engages in research and development, production, and sale of cemented carbide computer numerical control (CNC) blades. The company is headquartered in Zhuzhou, Hunan and currently employs 552 full-time employees. The company went IPO on 2021-02-08. The firm's main products include three series of cemented carbide CNC blades for turning, milling and drilling. The firm's products are applied in automobile, rail transit, aerospace, precision mold, energy equipment, engineering machinery, general machinery, petrochemical and other fields. The firm mainly distributes its products to domestic and overseas markets.
