Shanghai Aohua Photoelectricity Endoscope Co Ltd Relative Valuation - Shanghai Aohua Photoelectricity Endoscope Co Ltd

Watchlist Manager

Watchlist

Price: 49.98 CNY 4.1%

Market Cap: 6.7B CNY

Section:

Relative Value

The Relative Value of one Shanghai Aohua Photoelectricity Endoscope Co Ltd stock under the Base Case scenario is 34.71 CNY. Compared to the current market price of 49.98 CNY, Shanghai Aohua Photoelectricity Endoscope Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

P/S

vs History	68
vs Industry	16

Median 5Y

Industry

2.2

Forward

7.4

More Details

320.1

P/E

vs History	6
vs Industry	3

Median 5Y

156

Industry

21.9

Forward

72.5

More Details

Negative

P/OCF

vs History
vs Industry

Median 5Y

-197.7

Industry

13.5

More Details

Negative

P/FCFE

vs History
vs Industry

Median 5Y

-60.6

Industry

19.3

More Details

4.9

P/B

vs History	63
vs Industry	20

Median 5Y

5.1

Industry

2.1

More Details

8.6

EV/S

vs History	68
vs Industry	16

Median 5Y

11.2

Industry

2.3

Forward

7.1

More Details

12.9

EV/GP

vs History	63
vs Industry	21

Median 5Y

15.4

Industry

4.8

More Details

536.2

EV/EBITDA

vs History	13
vs Industry	1

Median 5Y

261

Industry

11.5

Forward

39.6

More Details

536.2

EV/EBIT

vs History	13
vs Industry	1

Median 5Y

261

Industry

15.6

Forward

77.3

More Details

Negative

EV/OCF

vs History
vs Industry

Median 5Y

-185.6

Industry

13.3

More Details

Negative

EV/FCFF

vs History
vs Industry

Median 5Y

-55.7

Industry

17.3

More Details

EV/IC

vs History	77
vs Industry	16

Median 5Y

8.1

Industry

1.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	6.7B CNY	9	320.1	536.2	536.2
US		Abbott Laboratories NYSE:ABT	232B USD	5.5	17.2	22.3	32
US		Intuitive Surgical Inc NASDAQ:ISRG	191B USD	21.9	77.1	61.6	74.1
US		Boston Scientific Corp NYSE:BSX	154.5B USD	8.8	76	35.8	49.7
US		Stryker Corp NYSE:SYK	146.7B USD	6.3	51.3	25.4	30.6
IE		Medtronic PLC NYSE:MDT	106.7B USD	3.2	25.1	13.4	19
DE		Siemens Healthineers AG XETRA:SHL	52.1B EUR	2.3	26.3	15.2	21.7
US		Becton Dickinson and Co NYSE:BDX	47.9B USD	2.3	31.5	12.7	23.8
US		Edwards Lifesciences Corp NYSE:EW	44.2B USD	8	10.6	24.1	26.6
US		IDEXX Laboratories Inc NASDAQ:IDXX	39.3B USD	10	43.9	31.2	34.8
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	273B CNY	7.7	24.5	21.4	21.4

				Revenue Growth	P/S to Growth
CN	S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	Average P/S: 7.7 9	21%	0.4
US		Abbott Laboratories NYSE:ABT	5.5	8%	0.7
US		Intuitive Surgical Inc NASDAQ:ISRG	21.9	16%	1.4
US		Boston Scientific Corp NYSE:BSX	8.8	12%	0.7
US		Stryker Corp NYSE:SYK	6.3	8%	0.8
IE		Medtronic PLC NYSE:MDT	3.2	5%	0.6
DE		Siemens Healthineers AG XETRA:SHL	2.3	7%	0.3
US		Becton Dickinson and Co NYSE:BDX	2.3	6%	0.4
US		Edwards Lifesciences Corp NYSE:EW	8	10%	0.8
US		IDEXX Laboratories Inc NASDAQ:IDXX	10	8%	1.2
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	7.7	22%	0.3

				Earnings Growth	PEG
CN	S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	Average P/E: 64 320.1	89%	3.6
US		Abbott Laboratories NYSE:ABT	17.2	-6%	N/A
US		Intuitive Surgical Inc NASDAQ:ISRG	77.1	20%	3.9
US		Boston Scientific Corp NYSE:BSX	76	44%	1.7
US		Stryker Corp NYSE:SYK	51.3	28%	1.8
IE		Medtronic PLC NYSE:MDT	25.1	30%	0.8
DE		Siemens Healthineers AG XETRA:SHL	26.3	23%	1.1
US		Becton Dickinson and Co NYSE:BDX	31.5	42%	0.8
US		Edwards Lifesciences Corp NYSE:EW	10.6	-23%	N/A
US		IDEXX Laboratories Inc NASDAQ:IDXX	43.9	12%	3.7
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	24.5	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Herige SA PAR:ALHRG	24.3 EUR 1.67%
D	Datawalk SA WSE:DAT	94.8 PLN 3.04%
S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	49.98 CNY 4.1%

	Franklin Covey Co NYSE:FC	20.27 USD -1.27%
	Mohawk Industries Inc NYSE:MHK	100.8 USD -0.53%
	Ardmore Shipping Corp NYSE:ASC	9.73 USD -1.72%
	ASGN Inc NYSE:ASGN	54.5 USD 3.49%
	Skyworks Solutions Inc NASDAQ:SWKS	66.88 USD 1.32%
	Weatherford International PLC NASDAQ:WFRD	43.03 USD -1.58%

	Johnson & Johnson NYSE:JNJ	157.3 USD 1.83%
	Bank of America Corp NYSE:BAC	40.93 USD 0.22%
	Mastercard Inc NYSE:MA	566.33 USD 1.31%
	Salesforce Inc NYSE:CRM	278.23 USD 1.78%
	Abbvie Inc NYSE:ABBV	188.09 USD 0.5%
	Home Depot Inc NYSE:HD	362.75 USD 0.94%

	Arista Networks Inc NYSE:ANET	86.45 USD -4.76%
	Visa Inc NYSE:V	349.85 USD 0.62%
	Texas Pacific Land Corp NYSE:TPL	1 343.38 USD 0.69%
	KLA Corp NASDAQ:KLAC	694.35 USD 2.2%
	Manhattan Associates Inc NASDAQ:MANH	183.91 USD 0.59%
	Monolithic Power Systems Inc NASDAQ:MPWR	636.71 USD 2.2%

Shanghai Aohua Photoelectricity Endoscope Co Ltd
SSE:688212

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai Aohua Photoelectricity Endoscope Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	Average EV/EBITDA: 72.7 536.2	N/A	N/A
US		Abbott Laboratories NYSE:ABT	22.3	12%	1.9
US		Intuitive Surgical Inc NASDAQ:ISRG	61.6	25%	2.5
US		Boston Scientific Corp NYSE:BSX	35.8	21%	1.7
US		Stryker Corp NYSE:SYK	25.4	12%	2.1
IE		Medtronic PLC NYSE:MDT	13.4	8%	1.7
DE		Siemens Healthineers AG XETRA:SHL	15.2	15%	1
US		Becton Dickinson and Co NYSE:BDX	12.7	12%	1.1
US		Edwards Lifesciences Corp NYSE:EW	24.1	12%	2
US		IDEXX Laboratories Inc NASDAQ:IDXX	31.2	11%	2.8
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	21.4	31%	0.7

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212	Average EV/EBIT: 79.1 536.2	156%	3.4
US		Abbott Laboratories NYSE:ABT	32	23%	1.4
US		Intuitive Surgical Inc NASDAQ:ISRG	74.1	26%	2.9
US		Boston Scientific Corp NYSE:BSX	49.7	30%	1.7
US		Stryker Corp NYSE:SYK	30.6	15%	2
IE		Medtronic PLC NYSE:MDT	19	17%	1.1
DE		Siemens Healthineers AG XETRA:SHL	21.7	21%	1
US		Becton Dickinson and Co NYSE:BDX	23.8	30%	0.8
US		Edwards Lifesciences Corp NYSE:EW	26.6	12%	2.2
US		IDEXX Laboratories Inc NASDAQ:IDXX	34.8	12%	2.9
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	21.4	13%	1.6

	ServiceNow Inc NYSE:NOW	983.29 USD 1.87%
	EOG Resources Inc NYSE:EOG	107.97 USD -0.69%
	Monster Beverage Corp NASDAQ:MNST	60.56 USD 0.9%
	Copart Inc NASDAQ:CPRT	61.24 USD 0.72%
	Applied Materials Inc NASDAQ:AMAT	155.81 USD 1.82%
	Airbnb Inc NASDAQ:ABNB	123.12 USD 1.19%

52 Week Range	32 56.1
Price Target

Shanghai Aohua Photoelectricity Endoscope Co Ltd SSE:688212

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai Aohua Photoelectricity Endoscope Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai Aohua Photoelectricity Endoscope Co Ltd
SSE:688212

Competitors Multiples
Shanghai Aohua Photoelectricity Endoscope Co Ltd Competitors