Shanghai United Imaging Healthcare Co Ltd banner

Shanghai United Imaging Healthcare Co Ltd
SSE:688271

Watchlist Manager
Shanghai United Imaging Healthcare Co Ltd Logo
Shanghai United Imaging Healthcare Co Ltd
SSE:688271
Watchlist
Price: 114.51 CNY 0.45% Market Closed
Market Cap: ¥94.4B

Income Statement

Earnings Waterfall
Shanghai United Imaging Healthcare Co Ltd

Income Statement
Shanghai United Imaging Healthcare Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8
5
6
7
6
6
6
7
7
6
7
7
9
12
0
0
Revenue
7 254
N/A
7 531
+4%
8 341
+11%
8 446
+1%
9 238
+9%
9 792
+6%
10 337
+6%
10 812
+5%
11 411
+6%
11 548
+1%
11 473
-1%
10 933
-5%
10 300
-6%
10 428
+1%
10 983
+5%
12 205
+11%
Gross Profit
Cost of Revenue
(3 693)
(3 874)
(4 461)
(4 587)
(4 845)
(5 086)
(5 289)
(5 474)
(5 922)
(6 025)
(5 884)
(5 640)
(5 287)
(5 415)
(5 846)
(6 545)
Gross Profit
3 561
N/A
3 657
+3%
3 879
+6%
3 859
-1%
4 394
+14%
4 706
+7%
5 048
+7%
5 338
+6%
5 489
+3%
5 524
+1%
5 588
+1%
5 292
-5%
5 013
-5%
5 013
0%
5 137
+2%
5 660
+10%
Operating Income
Operating Expenses
(1 944)
(2 014)
(2 121)
(2 175)
(2 611)
(2 962)
(3 233)
(3 536)
(3 605)
(3 607)
(3 665)
(3 774)
(3 897)
(3 824)
(3 905)
(4 004)
Selling, General & Administrative
(1 353)
(1 429)
(1 527)
(1 557)
(1 823)
(1 960)
(2 129)
(2 277)
(2 380)
(2 429)
(2 557)
(2 662)
(2 490)
(2 569)
(2 585)
(2 682)
Research & Development
(929)
(978)
(1 011)
(1 094)
(1 258)
(1 493)
(1 686)
(1 808)
(1 668)
(1 736)
(1 669)
(1 677)
(1 680)
(1 721)
(1 702)
(1 694)
Depreciation & Amortization
(99)
(23)
0
0
(116)
0
0
0
(139)
0
0
0
(167)
0
0
0
Other Operating Expenses
437
416
417
477
586
492
582
549
582
558
561
565
441
466
381
372
Operating Income
1 617
N/A
1 643
+2%
1 758
+7%
1 684
-4%
1 783
+6%
1 745
-2%
1 815
+4%
1 801
-1%
1 884
+5%
1 916
+2%
1 923
+0%
1 518
-21%
1 117
-26%
1 189
+6%
1 232
+4%
1 656
+34%
Pre-Tax Income
Interest Income Expense
79
64
69
103
146
187
277
271
257
262
212
176
251
176
174
176
Non-Reccuring Items
(1)
(0)
(1)
(1)
(0)
(1)
0
0
0
0
1
1
(1)
0
(2)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
Total Other Income
2
(6)
(9)
(5)
(8)
(7)
(2)
1
1
4
(1)
(7)
(14)
(15)
(18)
(12)
Pre-Tax Income
1 698
N/A
1 701
+0%
1 817
+7%
1 781
-2%
1 920
+8%
1 924
+0%
2 090
+9%
2 074
-1%
2 142
+3%
2 182
+2%
2 135
-2%
1 688
-21%
1 352
-20%
1 350
0%
1 385
+3%
1 818
+31%
Net Income
Tax Provision
(294)
(291)
(295)
(256)
(270)
(250)
(258)
(237)
(164)
(168)
(152)
(117)
(110)
(104)
(100)
(133)
Income from Continuing Operations
1 404
1 410
1 522
1 526
1 650
1 674
1 832
1 836
1 978
2 014
1 983
1 571
1 242
1 246
1 285
1 686
Income to Minority Interest
14
13
21
20
6
6
(12)
(15)
(3)
(6)
4
11
20
23
24
25
Net Income (Common)
1 417
N/A
1 423
+0%
1 544
+8%
1 545
+0%
1 656
+7%
1 680
+1%
1 820
+8%
1 822
+0%
1 974
+8%
2 008
+2%
1 987
-1%
1 581
-20%
1 262
-20%
1 269
+1%
1 310
+3%
1 711
+31%
EPS (Diluted)
1.72
N/A
1.72
N/A
1.87
+9%
2.09
+12%
2.01
-4%
2.06
+2%
2.23
+8%
2.21
-1%
2.4
+9%
2.44
+2%
2.44
N/A
1.92
-21%
1.54
-20%
1.55
+1%
1.59
+3%
2.08
+31%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett