Shanghai United Imaging Healthcare Co Ltd
SSE:688271
Intrinsic Value
Shanghai United Imaging Healthcare Co., Ltd. engages in the development and production of medical imaging and radiotherapy equipment; as well as the provision of medical intelligent digital solutions. [ Read More ]
The intrinsic value of one
Shanghai United Imaging Healthcare Co Ltd
stock under the Base Case scenario is
33.29
CNY.
Compared to the current market price of 132.56 CNY,
Shanghai United Imaging Healthcare Co Ltd
is
Overvalued by 75%.
Shanghai United Imaging Healthcare Co Ltd's market price has consistently been higher than its intrinsic value.This persistent overvaluation suggests the market may be overly optimistic about
Shanghai United Imaging Healthcare Co Ltd or that its price is influenced by factors unrelated to fundamentals.
Shanghai United Imaging Healthcare Co Ltd's market capitalization is 177B CNY.
Shanghai United Imaging Healthcare Co Ltd stock price is 132.56 CNY.
Shanghai United Imaging Healthcare Co Ltd stock (33.29 CNY) is 75% less than its price (132.56 CNY).
Shanghai United Imaging Healthcare Co Ltd stock (26.57 CNY) is 80% less than its price (132.56 CNY). Open DCF Valuation
Shanghai United Imaging Healthcare Co Ltd stock (40.01 CNY) is 70% less than its price (132.56 CNY). Open Relative Valuation
Shanghai United Imaging Healthcare Co Ltd has upside potential of 18% compared to the average analyst price target.
Open Wall St Estimates
Shanghai United Imaging Healthcare Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 10%.
Shanghai United Imaging Healthcare Co Ltd has negative Free Cash Flow for the last twelve months.
Shanghai United Imaging Healthcare Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 18%.
Shanghai United Imaging Healthcare Co Ltd has positive three-year average ROE (Return on Equity): 14%. The company is efficient at transforming stockholders' equity into net income.
Shanghai United Imaging Healthcare Co Ltd has positive Net Income for the last twelve months.
Shanghai United Imaging Healthcare Co Ltd's Revenue has grown by an exceptional 28% over the past 12 months.
Shanghai United Imaging Healthcare Co Ltd has positive Operating Income for the last twelve months.
Shanghai United Imaging Healthcare Co Ltd has positive three-year average ROIC (Return on Invested Capital): 16%. The company is efficient at using invested capital to generate operating income.
Shanghai United Imaging Healthcare Co Ltd's Revenue is forecast to grow at a rate of 25% per year over the next 3 years.
Shanghai United Imaging Healthcare Co Ltd has positive Gross Profit for the last twelve months.
Shanghai United Imaging Healthcare Co Ltd's short-term assets (20B CNY) exceed its short-term liabilties (6B CNY).
Shanghai United Imaging Healthcare Co Ltd's long-term assets (25B CNY) exceed its long-term liabilties (6B CNY).
Shanghai United Imaging Healthcare Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.03.
Shanghai United Imaging Healthcare Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (13B CNY) than debt (490m CNY).
Shanghai United Imaging Healthcare Co Ltd's Altman Z-Score is very high and is equal to 14.28.
Valuation Backtest
Shanghai United Imaging Healthcare Co Ltd
Run backtest to discover the historical profit from buying and selling
Shanghai United Imaging Healthcare Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Shanghai United Imaging Healthcare Co Ltd
Balance Sheet Decomposition
Shanghai United Imaging Healthcare Co Ltd
| Current Assets | 20.2B |
| Cash & Short-Term Investments | 12.9B |
| Receivables | 2.9B |
| Other Current Assets | 4.4B |
| Non-Current Assets | 4.3B |
| Long-Term Investments | 88.7m |
| PP&E | 2.7B |
| Intangibles | 872m |
| Other Non-Current Assets | 656.6m |
| Current Liabilities | 5.6B |
| Accounts Payable | 1.8B |
| Accrued Liabilities | 672.7m |
| Short-Term Debt | 361.3m |
| Other Current Liabilities | 2.8B |
| Non-Current Liabilities | 699.6m |
| Long-Term Debt | 129.1m |
| Other Non-Current Liabilities | 570.6m |
Earnings Waterfall
Shanghai United Imaging Healthcare Co Ltd
|
Revenue
|
10.8B
CNY
|
|
Cost of Revenue
|
-5.5B
CNY
|
|
Gross Profit
|
5.3B
CNY
|
|
Operating Expenses
|
-3.5B
CNY
|
|
Operating Income
|
1.8B
CNY
|
|
Other Expenses
|
20.1m
CNY
|
|
Net Income
|
1.8B
CNY
|
Free Cash Flow Analysis
Shanghai United Imaging Healthcare Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai United Imaging Healthcare Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai United Imaging Healthcare Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai United Imaging Healthcare Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai United Imaging Healthcare Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai United Imaging Healthcare Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shanghai United Imaging Healthcare Co Ltd
is 156.83 CNY
with a low forecast of 131.3 CNY and a high forecast of 194.25 CNY.
Shareholder Return
Price
Shanghai United Imaging Healthcare Co Ltd
| Average Annual Return | -0.28% |
| Standard Deviation of Annual Returns |
N/A
|
| Max Drawdown | -53% |
| Market Capitalization | 177B CNY |
| Shares Outstanding | 1 335 238 666 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Shanghai United Imaging Healthcare Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai United Imaging Healthcare Co., Ltd. engages in the development and production of medical imaging and radiotherapy equipment; as well as the provision of medical intelligent digital solutions. The company is headquartered in Shanghai, Shanghai and currently employs 7,302 full-time employees. The company went IPO on 2022-08-22. Its products include Magnetic Resonance Imaging Systems (MR), X-ray Computed Tomography (CT), X-ray Imaging Systems (XR), Molecular Imaging Systems (PET/CT, PET/MR), Medical Linear Accelerator Systems (RT) and Life Science Instruments. In the field of digital diagnosis and treatment, the Company provides United Imaging Medical Cloud services to realize cloud collaboration of equipment and applications and sharing of medical resources, and to provide comprehensive solutions for end customers.
Contact
IPO
Employees
Officers
The intrinsic value of one
Shanghai United Imaging Healthcare Co Ltd
stock under the Base Case scenario is
33.29
CNY.
Compared to the current market price of 132.56 CNY,
Shanghai United Imaging Healthcare Co Ltd
is
Overvalued by 75%.
You don't have any saved screeners yet
