Shanghai United Imaging Healthcare Co Ltd
SSE:688271

Watchlist Manager
Shanghai United Imaging Healthcare Co Ltd Logo
Shanghai United Imaging Healthcare Co Ltd
SSE:688271
Watchlist
Price: 136.68 CNY 1.09% Market Closed
Market Cap: 112.6B CNY

Relative Value

The Relative Value of one Shanghai United Imaging Healthcare Co Ltd stock under the Base Case scenario is 101.44 CNY. Compared to the current market price of 136.68 CNY, Shanghai United Imaging Healthcare Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.44 CNY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
14
Median 3Y
10
Median 5Y
10
Industry
2.2
Forward
8.8
vs History
17
vs Industry
9
Median 3Y
66.7
Median 5Y
66.7
Industry
21.8
Forward
53.9
vs History
vs Industry
100
Median 3Y
127.6
Median 5Y
127.6
Industry
13.5
vs History
vs Industry
0
Median 3Y
-60.6
Median 5Y
-60.6
Industry
19.8
vs History
51
vs Industry
14
Median 3Y
5.6
Median 5Y
5.6
Industry
2.1
vs History
31
vs Industry
15
Median 3Y
9.3
Median 5Y
9.3
Industry
2.3
Forward
8.2
vs History
28
vs Industry
12
Median 3Y
19.2
Median 5Y
19.2
Industry
4.8
vs History
5
vs Industry
6
Median 3Y
61.2
Median 5Y
61.2
Industry
11.5
Forward
44.9
vs History
5
vs Industry
8
Median 3Y
61.2
Median 5Y
61.2
Industry
15.7
Forward
53.4
vs History
vs Industry
100
Median 3Y
112.9
Median 5Y
112.9
Industry
13.5
vs History
vs Industry
0
Median 3Y
-48.5
Median 5Y
-48.5
Industry
17.6
vs History
71
vs Industry
11
Median 3Y
8.2
Median 5Y
8.2
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Shanghai United Imaging Healthcare Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai United Imaging Healthcare Co Ltd
SSE:688271
112.6B CNY 10.8 88.7 88 88
US
Abbott Laboratories
NYSE:ABT
230.7B USD 5.4 17.1 22.2 31.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.1B USD 21.9 77.2 61.6 74.2
US
Boston Scientific Corp
NYSE:BSX
152.2B USD 8.7 74.8 35.3 49.1
US
Stryker Corp
NYSE:SYK
145.5B USD 6.3 50.9 25.2 30.4
IE
Medtronic PLC
NYSE:MDT
107.1B USD 3.2 25.1 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.8B EUR 2.3 25.3 14.2 19.6
US
Becton Dickinson and Co
NYSE:BDX
47.9B USD 2.3 31.6 12.7 23.8
US
Edwards Lifesciences Corp
NYSE:EW
43.4B USD 7.8 10.4 23.7 26.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.7B USD 10.1 44.4 31.5 35.2
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
271.6B CNY 7.6 24.4 21.3 21.3