Sichuan Biokin Pharmaceutical Co Ltd banner
S

Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506

Watchlist Manager
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Watchlist
Price: 286.78 CNY 12.46% Market Closed
Market Cap: ¥118.4B

Multiples-Based Value

The Multiples-Based Value of one Sichuan Biokin Pharmaceutical Co Ltd stock under the Base Case scenario is 24.65 CNY. Compared to the current market price of 286.78 CNY, Sichuan Biokin Pharmaceutical Co Ltd is Overvalued by 91%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
24.65 CNY
Overvaluation 91%
Multiples-Based Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sichuan Biokin Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
118.4B CNY 53.2 -138.9 -142.8 -142.8
US
Eli Lilly and Co
NYSE:LLY
829.8B USD 12.8 40.6 27.4 29.3
US
Johnson & Johnson
NYSE:JNJ
579B USD 6.2 21.7 15.1 18.5
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4 19.3 11.5 12.9
UK
AstraZeneca PLC
LSE:AZN
228B GBP 5.2 29.9 16.5 23.3
US
Merck & Co Inc
NYSE:MRK
296B USD 4.5 16 9.9 12
CH
Novartis AG
SIX:NOVN
228.6B CHF 5.3 21.2 13.1 16.9
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.3 10 7.5 8.7
US
Pfizer Inc
NYSE:PFE
153.7B USD 2.5 20.2 7.8 10.3
US
Bristol-Myers Squibb Co
NYSE:BMY
117.8B USD 2.5 17.1 7.2 8.9
P/E Multiple
Earnings Growth PEG
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average P/E: 21.8
Negative Multiple: -138.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.6
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.7
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.3
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.9
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16
14%
1.1
CH
Novartis AG
SIX:NOVN
21.2
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10
1%
10
US
Pfizer Inc
NYSE:PFE
20.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.1
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average EV/EBITDA: 49.1
Negative Multiple: -142.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
27.4
22%
1.2
US
Johnson & Johnson
NYSE:JNJ
15.1
2%
7.5
CH
Roche Holding AG
SIX:ROG
11.5
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
16.5
13%
1.3
US
Merck & Co Inc
NYSE:MRK
9.9
3%
3.3
CH
Novartis AG
SIX:NOVN
13.1
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.5
1%
7.5
US
Pfizer Inc
NYSE:PFE
7.8
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average EV/EBIT: 108.2
Negative Multiple: -142.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.3
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
18.5
6%
3.1
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
23.3
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12
6%
2
CH
Novartis AG
SIX:NOVN
16.9
9%
1.9
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.7
2%
4.4
US
Pfizer Inc
NYSE:PFE
10.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.9
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett