S

Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506

Watchlist Manager
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Watchlist
Price: 351.57 CNY 1.29% Market Closed
Market Cap: 145.2B CNY

Relative Value

The Relative Value of one Sichuan Biokin Pharmaceutical Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 351.57 CNY, Sichuan Biokin Pharmaceutical Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sichuan Biokin Pharmaceutical Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
10
Median 3Y
48.9
Median 5Y
48.9
Industry
2.6
Forward
67.5
vs History
vs Industry
21
Median 3Y
-61.2
Median 5Y
-61.2
Industry
21.6
Forward
2 176.2
vs History
vs Industry
22
Median 3Y
-63.9
Median 5Y
-63.9
Industry
16.5
vs History
vs Industry
24
Median 3Y
-85
Median 5Y
-85
Industry
22.5
vs History
67
vs Industry
3
Median 3Y
31.3
Median 5Y
31.3
Industry
2.3
vs History
35
vs Industry
10
Median 3Y
48.8
Median 5Y
48.8
Industry
2.9
Forward
69
vs History
45
vs Industry
15
Median 3Y
74.6
Median 5Y
74.6
Industry
5.5
vs History
vs Industry
19
Median 3Y
-59.4
Median 5Y
-59.4
Industry
13
Forward
-801.8
vs History
vs Industry
22
Median 3Y
-59.4
Median 5Y
-59.4
Industry
16.6
Forward
-3 672.9
vs History
vs Industry
24
Median 3Y
-64.9
Median 5Y
-64.9
Industry
15.8
vs History
vs Industry
24
Median 3Y
-59.7
Median 5Y
-59.7
Industry
19.1
vs History
94
vs Industry
1
Median 3Y
51.9
Median 5Y
51.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Sichuan Biokin Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
145.2B CNY 65.2 -170.3 -183.6 -183.6
US
Eli Lilly and Co
NYSE:LLY
985.4B USD 16.6 53.5 35.9 38.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
506.1B USD 5.5 20.1 16.5 21.4
CH
Roche Holding AG
SIX:ROG
252.7B CHF 4.1 26.8 11.5 13.4
UK
AstraZeneca PLC
LSE:AZN
209.2B GBP 4.8 29.8 107.9 157.9
CH
Novartis AG
SIX:NOVN
206.9B CHF 4.6 18.1 11.5 14.8
US
Merck & Co Inc
NYSE:MRK
246.7B USD 3.8 13 9.2 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13 9.1 10.6
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
142.4B USD 2.3 14.5 7.4 10.1
P/E Multiple
Earnings Growth PEG
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average P/E: 23.6
Negative Multiple: -170.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
53.5
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.1
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.8
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.8
38%
0.8
CH
Novartis AG
SIX:NOVN
18.1
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.5
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average EV/EBITDA: 438.6
Negative Multiple: -183.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
35.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.5
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.5
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
107.9
10%
10.8
CH
Novartis AG
SIX:NOVN
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.2
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.1
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
1%
7.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Sichuan Biokin Pharmaceutical Co Ltd
SSE:688506
Average EV/EBIT: 1 881
Negative Multiple: -183.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.5
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.4
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.4
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
157.9
23%
6.9
CH
Novartis AG
SIX:NOVN
14.8
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
1%
10.6
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.1
8%
1.3