Wuxi Hyatech Co Ltd
SSE:688510
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wuxi Hyatech Co Ltd
SSE:688510
|
CN |
|
China Shenghai Group Ltd
HKEX:1676
|
CN |
Cash Flow Statement
Cash Flow Statement
Wuxi Hyatech Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Cash Taxes Paid |
5
|
8
|
9
|
8
|
14
|
13
|
24
|
27
|
26
|
30
|
26
|
26
|
23
|
17
|
|
| Change in Working Capital |
(111)
|
(80)
|
(82)
|
(109)
|
(110)
|
(116)
|
(125)
|
(143)
|
(153)
|
(162)
|
(163)
|
(110)
|
(107)
|
(107)
|
|
| Cash from Operating Activities |
28
N/A
|
80
+182%
|
106
+33%
|
52
-51%
|
73
+41%
|
130
+77%
|
132
+2%
|
121
-8%
|
159
+32%
|
107
-33%
|
123
+15%
|
210
+70%
|
249
+18%
|
193
-22%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(243)
|
(218)
|
(221)
|
(231)
|
(208)
|
(228)
|
(208)
|
(218)
|
(236)
|
(243)
|
(222)
|
(196)
|
(136)
|
(101)
|
|
| Other Items |
68
|
220
|
243
|
25
|
0
|
(23)
|
(3)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(175)
N/A
|
2
N/A
|
22
+996%
|
(205)
N/A
|
(207)
-1%
|
(251)
-21%
|
(210)
+16%
|
(224)
-7%
|
(242)
-8%
|
(226)
+7%
|
(225)
+0%
|
(196)
+13%
|
(136)
+31%
|
(101)
+25%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Debt |
36
|
(32)
|
(3)
|
5
|
1
|
(5)
|
(29)
|
(1)
|
60
|
93
|
143
|
117
|
63
|
42
|
|
| Cash Paid for Dividends |
(6)
|
(30)
|
(30)
|
(32)
|
(32)
|
(6)
|
(6)
|
(4)
|
(4)
|
(56)
|
(57)
|
(58)
|
(59)
|
(59)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
67
N/A
|
(17)
N/A
|
(33)
-89%
|
(27)
+17%
|
(31)
-13%
|
(12)
+60%
|
(35)
-189%
|
(7)
+81%
|
55
N/A
|
36
-34%
|
86
+138%
|
59
-32%
|
4
-93%
|
(17)
N/A
|
|
| Change in Cash | |||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
0
|
5
|
6
|
4
|
|
| Net Change in Cash |
(80)
N/A
|
66
N/A
|
97
+48%
|
(179)
N/A
|
(164)
+8%
|
(131)
+20%
|
(113)
+14%
|
(109)
+3%
|
(26)
+76%
|
(81)
-211%
|
(16)
+81%
|
78
N/A
|
123
+57%
|
79
-36%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(214)
N/A
|
(138)
+36%
|
(114)
+17%
|
(179)
-56%
|
(134)
+25%
|
(98)
+27%
|
(76)
+23%
|
(98)
-29%
|
(77)
+21%
|
(136)
-76%
|
(99)
+27%
|
14
N/A
|
113
+692%
|
92
-19%
|
|