Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 24.39 CNY 0.08% Market Closed
Market Cap: 6.3B CNY
Section:
 

Relative Value

The Relative Value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 42.67 CNY. Compared to the current market price of 24.39 CNY, Wuxi Hyatech Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42.67 CNY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.6
P/S
P/S
Price to Sales
8.6
vs History
35
vs Industry
28
Median 3Y
8.4
Median 5Y
7.8
Industry
4.4
Forward
6.8
More Details
52.2
P/E
P/E
Price to Earnings
52.2
vs History
35
vs Industry
29
Median 3Y
50.2
Median 5Y
43.5
Industry
34.5
Forward
20.6
More Details
32.6
P/OCF
P/OCF
Price to OCF
32.6
vs History
46
vs Industry
20
Median 3Y
34.6
Median 5Y
32.5
Industry
20.6
More Details
47.1
P/FCFE
P/FCFE
Price to FCFE
47.1
vs History
6
vs Industry
Median 3Y
-31.5
Median 5Y
-37.4
Industry
33.4
More Details
5.3
P/B
P/B
Price to Book Value
5.3
vs History
20
vs Industry
30
Median 3Y
4.4
Median 5Y
4.6
Industry
4.1
More Details
8.9
EV/S
EV/S
Enterprise Value to Sales
8.9
vs History
32
vs Industry
25
Median 3Y
8.5
Median 5Y
7.9
Industry
4.6
Forward
7
More Details
24.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.4
vs History
33
vs Industry
31
Median 3Y
23.3
Median 5Y
21.1
Industry
14.2
More Details
49.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
49.9
vs History
35
vs Industry
21
Median 3Y
47.7
Median 5Y
41.6
Industry
19.7
Forward
25
More Details
49.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49.9
vs History
35
vs Industry
26
Median 3Y
47.7
Median 5Y
41.6
Industry
26.8
More Details
33.7
EV/OCF
EV/OCF
Enterprise Value to OCF
33.7
vs History
46
vs Industry
19
Median 3Y
33.8
Median 5Y
32.5
Industry
21.5
More Details
71
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
71
vs History
6
vs Industry
Median 3Y
-33.3
Median 5Y
-37.2
Industry
26.5
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
54
vs Industry
31
Median 3Y
4
Median 5Y
4.3
Industry
2.8
More Details

Multiples Across Competitors

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Hyatech Co Ltd
SSE:688510
6.3B CNY 8.6 52.2 49.9 49.9
US
Raytheon Technologies Corp
NYSE:RTX
244B USD 2.8 37 21.3 32.1
US
RTX Corp
LSE:0R2N
242.7B USD 2.8 36.8 21.2 31.9
NL
Airbus SE
PAR:AIR
154.6B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
162.6B USD 2 -16 -28.4 -21.9
FR
Safran SA
PAR:SAF
128.4B EUR 4.4 29.7 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
98.9B GBP 5.1 17.1 23.3 29.7
US
Lockheed Martin Corp
NYSE:LMT
109B USD 1.5 26 16.1 20.5
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.7 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.3 36.9 48.9
US
Howmet Aerospace Inc
NYSE:HWM
82B USD 10.3 56.6 37.1 42.3
P/E Multiple
Earnings Growth PEG
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average P/E: 39.3
52.2
34%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
37
29%
1.3
US
RTX Corp
LSE:0R2N
36.8
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16 N/A N/A
FR
Safran SA
PAR:SAF
29.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
85.3
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
56.6
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBITDA: 26.1
49.9
47%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
21.3
18%
1.2
US
RTX Corp
LSE:0R2N
21.2
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -28.4 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
23.3
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.1
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
37.1
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBIT: 32.9
49.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.1
31%
1
US
RTX Corp
LSE:0R2N
31.9
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.9 N/A N/A
FR
Safran SA
PAR:SAF
28.1
19%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
29.7
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.5
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.9
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
42.3
20%
2.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.