Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 23.9 CNY -0.04%
Market Cap: 6.2B CNY

Relative Value

The Relative Value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 23.9 CNY, Wuxi Hyatech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wuxi Hyatech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
28
Median 3Y
8.4
Median 5Y
7.8
Industry
4.4
Forward
6.7
vs History
38
vs Industry
29
Median 3Y
49.8
Median 5Y
43.5
Industry
34.4
Forward
20.2
vs History
50
vs Industry
20
Median 3Y
34.6
Median 5Y
32
Industry
19.6
vs History
9
vs Industry
Median 3Y
-31.5
Median 5Y
-37.4
Industry
32.1
vs History
24
vs Industry
30
Median 3Y
4.4
Median 5Y
4.6
Industry
4.1
vs History
32
vs Industry
25
Median 3Y
8.4
Median 5Y
7.9
Industry
4.5
Forward
6.9
vs History
37
vs Industry
31
Median 3Y
23.1
Median 5Y
21.1
Industry
14
vs History
35
vs Industry
21
Median 3Y
47.2
Median 5Y
41.6
Industry
19.3
Forward
24.5
vs History
35
vs Industry
26
Median 3Y
47.2
Median 5Y
41.6
Industry
26.5
vs History
46
vs Industry
19
Median 3Y
33.8
Median 5Y
32.3
Industry
20.9
vs History
6
vs Industry
Median 3Y
-33.3
Median 5Y
-37.2
Industry
26.7
vs History
59
vs Industry
31
Median 3Y
4
Median 5Y
4.3
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Hyatech Co Ltd
SSE:688510
6.2B CNY 8.4 51.2 48.9 48.9
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.9 20.2 30.5
US
RTX Corp
LSE:0R2N
229.9B USD 2.7 34.9 20.2 30.5
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.4 -21.2
FR
Safran SA
PAR:SAF
123.6B EUR 4.2 28.6 20.7 27.1
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.5 25.5 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.5 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
73.8B EUR 6.7 88 38.1 50.5
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.7 16.5 22.5
P/E Multiple
Earnings Growth PEG
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average P/E: 35.1
51.2
34%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
34.9
29%
1.2
US
RTX Corp
LSE:0R2N
34.9
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.5
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
88
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBITDA: 23.7
48.9
47%
1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.1
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBIT: 30.4
48.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27.1
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
7%
3.2