Wuxi Hyatech Co Ltd Relative Valuation - Wuxi Hyatech Co Ltd

Watchlist Manager

Watchlist

Price: 39.91 CNY 14.26% Market Closed

Market Cap: ¥10.3B

Relative Value

The Relative Value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 39.91 CNY, Wuxi Hyatech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Wuxi Hyatech Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Wuxi Hyatech Co Ltd SSE:688510	10.3B CNY	14	85.4	79.1	79.1
US	Raytheon Technologies Corp NYSE:RTX	273.4B USD	3.1	40.7	22	32.4
US	RTX Corp LSE:0R2N	272.6B USD	3.1	40.5	21.9	32.2
US	Boeing Co NYSE:BA	182.1B USD	2	96.3	-57.2	-36.6
NL	Airbus SE PAR:AIR	150.5B EUR	2.1	29.9	17.6	26.7
FR	Safran SA PAR:SAF	128.3B EUR	4.4	29.9	21.5	28.1
US	Lockheed Martin Corp NYSE:LMT	144.1B USD	1.9	28.7	17	20.7
UK	Rolls-Royce Holdings PLC LSE:RR	105.7B GBP	5.4	18.3	24.8	31.7
US	Northrop Grumman Corp NYSE:NOC	100.2B USD	2.4	24	19.3	26
US	General Dynamics Corp NYSE:GD	95.7B USD	1.8	22.7	16	18.7
DE	Rheinmetall AG XETRA:RHM	80.4B EUR	7.4	96.9	41.4	54.9

			Revenue Growth	P/S to Growth
CN	Wuxi Hyatech Co Ltd SSE:688510	Average P/S: 4.3 14	28%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	5%	0.6
US	RTX Corp LSE:0R2N	3.1	5%	0.6
US	Boeing Co NYSE:BA	2	11%	0.2
NL	Airbus SE PAR:AIR	2.1	11%	0.2
FR	Safran SA PAR:SAF	4.4	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	3%	0.6
UK	Rolls-Royce Holdings PLC LSE:RR	5.4	8%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.4	5%	0.5
US	General Dynamics Corp NYSE:GD	1.8	4%	0.5
DE	Rheinmetall AG XETRA:RHM	7.4	33%	0.2

			Earnings Growth	PEG
CN	Wuxi Hyatech Co Ltd SSE:688510	Average P/E: 46.7 85.4	34%	2.5
US	Raytheon Technologies Corp NYSE:RTX	40.7	18%	2.3
US	RTX Corp LSE:0R2N	40.5	18%	2.3
US	Boeing Co NYSE:BA	96.3	55%	1.8
NL	Airbus SE PAR:AIR	29.9	21%	1.4
FR	Safran SA PAR:SAF	29.9	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	28.7	16%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	18.3	8%	2.3
US	Northrop Grumman Corp NYSE:NOC	24	5%	4.8
US	General Dynamics Corp NYSE:GD	22.7	11%	2.1
DE	Rheinmetall AG XETRA:RHM	96.9	59%	1.6

			EBITDA Growth	EV/EBITDA to Growth
CN	Wuxi Hyatech Co Ltd SSE:688510	Average EV/EBITDA: 28.1 79.1	47%	1.7
US	Raytheon Technologies Corp NYSE:RTX	22	10%	2.2
US	RTX Corp LSE:0R2N	21.9	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -57.2	N/A	N/A
NL	Airbus SE PAR:AIR	17.6	19%	0.9
FR	Safran SA PAR:SAF	21.5	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17	7%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	24.8	17%	1.5
US	Northrop Grumman Corp NYSE:NOC	19.3	7%	2.8
US	General Dynamics Corp NYSE:GD	16	8%	2
DE	Rheinmetall AG XETRA:RHM	41.4	41%	1

			EBIT Growth	EV/EBIT to Growth
CN	Wuxi Hyatech Co Ltd SSE:688510	Average EV/EBIT: 35 79.1	N/A	N/A
US	Raytheon Technologies Corp NYSE:RTX	32.4	16%	2
US	RTX Corp LSE:0R2N	32.2	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -36.6	N/A	N/A
NL	Airbus SE PAR:AIR	26.7	26%	1
FR	Safran SA PAR:SAF	28.1	20%	1.4
US	Lockheed Martin Corp NYSE:LMT	20.7	9%	2.3
UK	Rolls-Royce Holdings PLC LSE:RR	31.7	21%	1.5
US	Northrop Grumman Corp NYSE:NOC	26	9%	2.9
US	General Dynamics Corp NYSE:GD	18.7	9%	2.1
DE	Rheinmetall AG XETRA:RHM	54.9	45%	1.2

Wuxi Hyatech Co Ltd
SSE:688510

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuxi Hyatech Co Ltd SSE:688510

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wuxi Hyatech Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuxi Hyatech Co Ltd
SSE:688510

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors