Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 18.24 CNY -0.98% Market Closed
Market Cap: 4.7B CNY
Have any thoughts about
Wuxi Hyatech Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 37.02 CNY. Compared to the current market price of 18.24 CNY, Wuxi Hyatech Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
37.02 CNY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.5
P/S
P/S
Price to Sales
7.5
vs History
55
vs Industry
23
Median 3Y
8.9
Median 5Y
7.3
Industry
3.9
Forward
6.6
More Details
38.2
P/E
P/E
Price to Earnings
38.2
vs History
59
vs Industry
22
Median 3Y
56.4
Median 5Y
38.6
Industry
34.1
Forward
36.9
More Details
43.9
P/OCF
P/OCF
Price to OCF
43.9
vs History
32
vs Industry
22
Median 3Y
40.3
Median 5Y
37.1
Industry
22.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-43.7
Median 5Y
-97
Industry
30.5
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
71
vs Industry
25
Median 3Y
4.4
Median 5Y
4.4
Industry
3.6
More Details
7.7
EV/S
EV/S
Enterprise Value to Sales
7.7
vs History
55
vs Industry
22
Median 3Y
8.7
Median 5Y
7.5
Industry
3.8
Forward
6.8
More Details
18.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.9
vs History
59
vs Industry
25
Median 3Y
24.7
Median 5Y
19.1
Industry
12.9
More Details
36.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.4
vs History
59
vs Industry
17
Median 3Y
53.2
Median 5Y
36.7
Industry
22.3
Forward
21.5
More Details
36.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.4
vs History
59
vs Industry
20
Median 3Y
53.2
Median 5Y
36.7
Industry
28.9
More Details
45
EV/OCF
EV/OCF
Enterprise Value to OCF
45
vs History
32
vs Industry
24
Median 3Y
40.6
Median 5Y
36.5
Industry
23.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-34.7
Median 5Y
-40.8
Industry
32.4
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
73
vs Industry
22
Median 3Y
4.3
Median 5Y
4.3
Industry
2.6
More Details

Multiples Across Competitors

Competitors Multiples
Wuxi Hyatech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Hyatech Co Ltd
SSE:688510
4.7B CNY 7.5 38.2 36.4 36.4
US
RTX Corp
LSE:0R2N
179.1B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
176.7B USD 2.2 37 20.2 34.8
NL
Airbus SE
PAR:AIR
131.3B EUR 1.9 31 16.2 25.5
US
Boeing Co
NYSE:BA
136.9B USD 2 -11.4 -18.2 -15.1
US
Lockheed Martin Corp
NYSE:LMT
102.7B USD 1.5 19.4 13.9 16.8
FR
Safran SA
PAR:SAF
105.2B EUR 3.8 -157.8 19.4 26.1
UK
Rolls-Royce Holdings PLC
LSE:RR
68.3B GBP 3.6 27.1 19.6 24.4
US
TransDigm Group Inc
NYSE:TDG
75.1B USD 9.2 45.6 23.4 25.4
US
Northrop Grumman Corp
NYSE:NOC
71B USD 1.7 17 14.2 18.6
US
General Dynamics Corp
NYSE:GD
71.1B USD 1.5 18.8 13.6 16.1
P/E Multiple
Earnings Growth PEG
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average P/E: 30.2
38.2
37%
1
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37
28%
1.3
NL
Airbus SE
PAR:AIR
31
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -11.4 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.4
12%
1.6
FR
Safran SA
PAR:SAF
Negative Multiple: -157.8 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
27.1
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
45.6
24%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
US
General Dynamics Corp
NYSE:GD
18.8
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBITDA: 19.7
36.4
54%
0.7
US
RTX Corp
LSE:0R2N
20.4
16%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
20.2
16%
1.3
NL
Airbus SE
PAR:AIR
16.2
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -18.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
13.9
10%
1.4
FR
Safran SA
PAR:SAF
19.4
13%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.6
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.4
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
US
General Dynamics Corp
NYSE:GD
13.6
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wuxi Hyatech Co Ltd
SSE:688510
Average EV/EBIT: 25.9
36.4
N/A N/A
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
34.8
27%
1.3
NL
Airbus SE
PAR:AIR
25.5
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
16.8
12%
1.4
FR
Safran SA
PAR:SAF
26.1
16%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
4%
6.1
US
TransDigm Group Inc
NYSE:TDG
25.4
12%
2.1
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.