Wuxi Hyatech Co Ltd
SSE:688510
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11
20.26
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 23.56 CNY. Compared to the current market price of 13.42 CNY, Wuxi Hyatech Co Ltd is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Wuxi Hyatech Co Ltd
Run backtest to discover the historical profit from buying and selling Wuxi Hyatech Co Ltd based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Wuxi Hyatech Co Ltd
Balance Sheet Decomposition
Wuxi Hyatech Co Ltd
Current Assets | 673.7m |
Cash & Short-Term Investments | 128.4m |
Receivables | 329.8m |
Other Current Assets | 215.5m |
Non-Current Assets | 1B |
Long-Term Investments | 9.5m |
PP&E | 931m |
Intangibles | 66.5m |
Other Non-Current Assets | 17.2m |
Current Liabilities | 510.2m |
Accounts Payable | 279.3m |
Accrued Liabilities | 16.4m |
Short-Term Debt | 186.3m |
Other Current Liabilities | 28.2m |
Non-Current Liabilities | 122.2m |
Long-Term Debt | 57.4m |
Other Non-Current Liabilities | 64.9m |
Earnings Waterfall
Wuxi Hyatech Co Ltd
Revenue
|
627.5m
CNY
|
Cost of Revenue
|
-372.2m
CNY
|
Gross Profit
|
255.3m
CNY
|
Operating Expenses
|
-122.6m
CNY
|
Operating Income
|
132.7m
CNY
|
Other Expenses
|
-9.3m
CNY
|
Net Income
|
123.4m
CNY
|
Free Cash Flow Analysis
Wuxi Hyatech Co Ltd
CNY | |
Free Cash Flow | CNY |
Profitability Score
Profitability Due Diligence
Wuxi Hyatech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Wuxi Hyatech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuxi Hyatech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Wuxi Hyatech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuxi Hyatech Co Ltd
According to Wall Street analysts, the average 1-year price target for Wuxi Hyatech Co Ltd is 21.62 CNY with a low forecast of 21.41 CNY and a high forecast of 22.26 CNY.
Shareholder Yield
Current shareholder yield for Wuxi Hyatech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Price
Wuxi Hyatech Co Ltd
Average Annual Return | -20.6% |
Standard Deviation of Annual Returns | 23.25% |
Max Drawdown | -74% |
Market Capitalization | 3.5B CNY |
Shares Outstanding | 258 382 608 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wuxi Hyatech Co Ltd is a China-based company mainly engaged in the research and development, manufacture and sales of key components for aero-engines and medical orthopedic implant forgings. The Company's products include high-performance components such as aviation turbofan engine compressor blades, rotating parts and structural parts, as well as medical orthopedic implant forgings. The Company distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 23.56 CNY.
Compared to the current market price of 13.42 CNY, Wuxi Hyatech Co Ltd is Undervalued by 43%.