Inner Mongolia Yitai Coal Co Ltd Relative Valuation - Inner Mongolia Yitai Coal Co Ltd

Watchlist Manager

Watchlist

Price: 2 USD Market Closed

Market Cap: $5.9B

Relative Value

The Relative Value of one Inner Mongolia Yitai Coal Co Ltd stock under the Base Case scenario is 5.84 USD. Compared to the current market price of 2 USD, Inner Mongolia Yitai Coal Co Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 66%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Inner Mongolia Yitai Coal Co Ltd SSE:900948	5.9B USD	0.9	10.6	7.4	7.4
ID		Alamtri Resources Indonesia Tbk PT F:A640	135.4B EUR	-155.8	320.1	-369.7	-369.7
CN		China Shenhua Energy Co Ltd SSE:601088	833.1B CNY	2.8	16.1	9.9	9.9
ZA	E	Exxaro Resources Ltd JSE:EXX	66.3B ZAR	1.6	8.1	4.6	6.2
CA	C	Cameco Corp NYSE:CCJ	49.2B USD	19.4	128	72	107.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	671T IDR	14.1	162.9	104.3	104.3
CN		Shaanxi Coal Industry Co Ltd SSE:601225	211B CNY	1.2	9.2	7.3	7.3
IN		Coal India Ltd NSE:COALINDIA	2.7T INR	1.9	8.5	5.4	7.1
ID		Bayan Resources Tbk PT IDX:BYAN	488.3T IDR	8.5	35.4	26.4	26.4
CN		China Coal Energy Co Ltd SSE:601898	189.9B CNY	1.2	11	6	6
CN		Yankuang Energy Group Co Ltd SSE:600188	153.5B CNY	1.1	15.1	11.5	11.5

				Revenue Growth	P/S to Growth
CN		Inner Mongolia Yitai Coal Co Ltd SSE:900948	Average P/S: 5.3 0.9	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -155.8	17%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	2.8	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.4	9%	2.2
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	14.1	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.2	-2%	N/A
IN		Coal India Ltd NSE:COALINDIA	1.9	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	8.5	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.2	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.1	-1%	N/A

				Earnings Growth	PEG
CN		Inner Mongolia Yitai Coal Co Ltd SSE:900948	Average P/E: 65.9 10.6	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	320.1	-24%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	16.1	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.1	11%	0.7
CA	C	Cameco Corp NYSE:CCJ	128	87%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	162.9	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	9.2	-19%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	0%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	35.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	11	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	15.1	-7%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Inner Mongolia Yitai Coal Co Ltd SSE:900948	Average EV/EBITDA: 25.5 7.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	15%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	6%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.6	11%	0.4
CA	C	Cameco Corp NYSE:CCJ	72	44%	1.6
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	6%	1.2
IN		Coal India Ltd NSE:COALINDIA	5.4	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	9%	0.7
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	16%	0.7

				EBIT Growth	EV/EBIT to Growth
CN		Inner Mongolia Yitai Coal Co Ltd SSE:900948	Average EV/EBIT: 29.4 7.4	N/A	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	Negative Multiple: -369.7	4%	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	9.9	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.2	9%	0.7
CA	C	Cameco Corp NYSE:CCJ	107.6	32%	3.4
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	104.3	N/A	N/A
CN		Shaanxi Coal Industry Co Ltd SSE:601225	7.3	-14%	N/A
IN		Coal India Ltd NSE:COALINDIA	7.1	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	26.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	6	-8%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	11.5	-7%	N/A

Inner Mongolia Yitai Coal Co Ltd
SSE:900948

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Inner Mongolia Yitai Coal Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Inner Mongolia Yitai Coal Co Ltd SSE:900948

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Inner Mongolia Yitai Coal Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Inner Mongolia Yitai Coal Co Ltd
SSE:900948

Competitors Multiples
Inner Mongolia Yitai Coal Co Ltd Competitors