A

Adtraction Group AB
STO:ADTR

Watchlist Manager
Adtraction Group AB
STO:ADTR
Watchlist
Price: 33.6 SEK 1.82%
Market Cap: 558.1m SEK

Relative Value

The Relative Value of one ADTR stock under the Base Case scenario is hidden SEK. Compared to the current market price of 33.6 SEK, Adtraction Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.4
vs History
vs Industry
2
Median 3Y
-18.3
Median 5Y
24.1
Industry
17.2
Forward
-21.6
vs History
0
vs Industry
36
Median 3Y
10.2
Median 5Y
10.1
Industry
11.1
vs History
5
vs Industry
33
Median 3Y
10.6
Median 5Y
10.1
Industry
15.4
vs History
33
vs Industry
41
Median 3Y
2
Median 5Y
2.1
Industry
1.8
vs History
58
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.3
vs History
64
vs Industry
58
Median 3Y
1.8
Median 5Y
1.8
Industry
3.5
vs History
vs Industry
2
Median 3Y
-14.6
Median 5Y
11.8
Industry
8.9
Forward
7.4
vs History
vs Industry
2
Median 3Y
-14.6
Median 5Y
11.9
Industry
12.7
Forward
-21.8
vs History
0
vs Industry
40
Median 3Y
8.3
Median 5Y
8
Industry
10.5
vs History
0
vs Industry
37
Median 3Y
8.4
Median 5Y
8.1
Industry
12.7
vs History
45
vs Industry
53
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

ADTR Competitors Multiples
Adtraction Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Adtraction Group AB
STO:ADTR
516m SEK 0.4 -22.4 -19.1 -19.1
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25B USD 1.6 18.7 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
110B CNY 8.7 20.3 17.1 17.1
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.4 11.8 18.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
53.3B CNY 0.8 -244.2 -244.2 -244.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
Leo Group Co Ltd
SZSE:002131
44B CNY 2.2 90 364.4 364.4
JP
Dentsu Group Inc
TSE:4324
903.4B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.8 5.1 7.3
P/E Multiple
Earnings Growth PEG
SE
A
Adtraction Group AB
STO:ADTR
Average P/E: 46.8
Negative Multiple: -22.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.7
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.3
9%
2.3
UK
Informa PLC
LSE:INF
159.4
43%
3.7
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -244.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
90
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.8
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Adtraction Group AB
STO:ADTR
Average EV/EBITDA: 53.3
Negative Multiple: -19.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -244.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
364.4
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Adtraction Group AB
STO:ADTR
Average EV/EBIT: 55.2
Negative Multiple: -19.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
9%
1.9
UK
Informa PLC
LSE:INF
18.3
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -244.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
364.4
N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A