Appspotr AB
STO:APTR
Cash Flow Statement
Cash Flow Statement
Appspotr AB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(36)
|
(29)
|
(28)
|
(25)
|
(23)
|
(26)
|
(21)
|
(23)
|
(13)
|
(8)
|
(10)
|
|
| Other Non-Cash Items |
6
|
5
|
5
|
6
|
6
|
6
|
4
|
5
|
2
|
1
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
1
|
(2)
|
(3)
|
(8)
|
(1)
|
(0)
|
0
|
7
|
1
|
(2)
|
|
| Cash from Operating Activities |
(28)
N/A
|
(23)
+16%
|
(24)
-4%
|
(22)
+9%
|
(26)
-15%
|
(22)
+16%
|
(17)
+20%
|
(18)
-6%
|
(4)
+78%
|
(5)
-27%
|
(8)
-53%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(15)
|
|
| Other Items |
(3)
|
(3)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-10%
|
(4)
-2%
|
(1)
+80%
|
(0)
+59%
|
(0)
+35%
|
(0)
+65%
|
(0)
-21%
|
0
N/A
|
0
-25%
|
(16)
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
52
|
0
|
0
|
1
|
8
|
11
|
12
|
12
|
5
|
5
|
27
|
|
| Net Issuance of Debt |
(5)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
47
N/A
|
0
-100%
|
0
+1 346%
|
1
+294%
|
9
+493%
|
11
+23%
|
11
+1%
|
11
-1%
|
5
-56%
|
5
-3%
|
27
+481%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
16
N/A
|
(27)
N/A
|
(28)
-2%
|
(22)
+22%
|
(17)
+21%
|
(11)
+36%
|
(6)
+41%
|
(8)
-18%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(28)
N/A
|
(24)
+14%
|
(25)
-4%
|
(23)
+8%
|
(26)
-12%
|
(22)
+16%
|
(17)
+20%
|
(19)
-6%
|
(4)
+78%
|
(5)
-27%
|
(23)
-339%
|
|