A

Appspotr AB
STO:APTR

Watchlist Manager
Appspotr AB
STO:APTR
Watchlist
Price: 28.625 SEK Market Closed
Market Cap: 33.2m SEK

Relative Value

The Relative Value of one APTR stock under the Base Case scenario is 12.434 SEK. Compared to the current market price of 28.625 SEK, Appspotr AB is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APTR Relative Value
Base Case
12.434 SEK
Overvaluation 57%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
31
Median 3Y
42.7
Median 5Y
18.4
Industry
2.4
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-130.5
Industry
22.6
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-152.4
Industry
17
vs History
vs Industry
Median 3Y
-18.9
Median 5Y
-153.8
Industry
21.5
vs History
4
vs Industry
2
Median 3Y
107.7
Median 5Y
72.4
Industry
2.9
vs History
0
vs Industry
29
Median 3Y
42.6
Median 5Y
18.5
Industry
2.4
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-88.4
Industry
4.9
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-130.2
Industry
12.6
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-130.2
Industry
16.2
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-152
Industry
15.5
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-147.3
Industry
18.8
vs History
3
vs Industry
6
Median 3Y
57.7
Median 5Y
55.7
Industry
2.4

Multiples Across Competitors

APTR Competitors Multiples
Appspotr AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Appspotr AB
STO:APTR
33.2m SEK 6.5 -3.6 -2.9 -2.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
295.1B EUR 8.4 51.5 27.8 31.8
US
Palantir Technologies Inc
NYSE:PLTR
328.3B USD 105.4 575.2 741.5 796
US
Salesforce Inc
NYSE:CRM
249B USD 6.5 40.1 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
210.7B USD 11.6 60.7 38.4 45.1
US
Adobe Inc
NASDAQ:ADBE
161B USD 7.1 23.4 18.4 20.3
US
NCR Corp
LSE:0K45
156.3B USD 45.4 169.5 488.4 3 484.2
US
Applovin Corp
NASDAQ:APP
116.5B USD 22.7 60.7 42.6 50.1
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 089.8 -1 599.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81B USD 16.6 74.9 47.5 54.1
P/S Multiple
Revenue Growth P/S to Growth
SE
A
Appspotr AB
STO:APTR
Average P/S: 21 305
6.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
105.4
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
45.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.7
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
4%
53.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
SE
A
Appspotr AB
STO:APTR
Average P/E: 132
Negative Multiple: -3.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.5
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
575.2
73%
7.9
US
Salesforce Inc
NYSE:CRM
40.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
N
NCR Corp
LSE:0K45
169.5
-47%
N/A
US
Applovin Corp
NASDAQ:APP
60.7
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
A
Appspotr AB
STO:APTR
Average EV/EBITDA: 178.2
Negative Multiple: -2.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
741.5
109%
6.8
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
488.4
12%
40.7
US
Applovin Corp
NASDAQ:APP
42.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 089.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
A
Appspotr AB
STO:APTR
Average EV/EBIT: 564
Negative Multiple: -2.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.8
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
796
110%
7.2
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
N
NCR Corp
LSE:0K45
3 484.2
90%
38.7
US
Applovin Corp
NASDAQ:APP
50.1
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.1
28%
1.9