B

Bawat Water Technologies AB
STO:BAWAT

Watchlist Manager
Bawat Water Technologies AB
STO:BAWAT
Watchlist
Price: 1.17 SEK 10.38% Market Closed
Market Cap: kr103.3m

Relative Value

The Relative Value of one BAWAT stock under the Base Case scenario is 0.68 SEK. Compared to the current market price of 1.17 SEK, Bawat Water Technologies AB is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAWAT Relative Value
Base Case
0.68 SEK
Overvaluation 42%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BAWAT Competitors Multiples
Bawat Water Technologies AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bawat Water Technologies AB
STO:BAWAT
103m SEK 6.9 -2.5 -5.3 -3.7
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
70.7B CNY 37 209.8 183.2 183.2
CN
Ubtech Robotics Corp Ltd
HKEX:9880
65.1B HKD 40.2 -56.8 -57.8 -57.8
CN
Suzhou Kematek Inc
SZSE:301611
55.5B CNY 55.8 161.4 143.1 143.1
CN
Farsoon Technologies Co Ltd
SSE:688433
34.9B CNY 64 918.5 4 729.1 4 729.1
KR
Doosan Robotics Inc
KRX:454910
6.5T KRW 207.2 -105.2 -118.9 -105.7
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.8 -112.9 4.9 11.3
US
Crane NXT Co
NYSE:CXT
3B USD 1.9 19.5 10.3 14.1
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16.3 9.1 11.9
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19.3B CNY 3.6 40.4 57.4 57.4
CN
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
15.7B CNY 6.3 -405.9 445.9 445.9
P/E Multiple
Earnings Growth PEG
SE
B
Bawat Water Technologies AB
STO:BAWAT
Average P/E: 227.6
Negative Multiple: -2.5
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
209.8
66%
3.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
161.4
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
918.5
36%
25.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -105.2 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -112.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
19.5
17%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
16.3
11%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
40.4
32%
1.3
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
Negative Multiple: -405.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Bawat Water Technologies AB
STO:BAWAT
Average EV/EBITDA: 697.9
Negative Multiple: -5.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
183.2
64%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
143.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 729.1
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -118.9 N/A N/A
FI
Hiab Oyj
F:C1C1
4.9
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.3
7%
1.5
FI
K
Kalmar Oyj
OMXH:KALMAR
9.1
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
57.4
33%
1.7
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
445.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Bawat Water Technologies AB
STO:BAWAT
Average EV/EBIT: 699.5
Negative Multiple: -3.7
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
183.2
61%
3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.8 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
143.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 729.1
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -105.7 N/A N/A
FI
Hiab Oyj
F:C1C1
11.3
9%
1.3
US
Crane NXT Co
NYSE:CXT
14.1
12%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
11.9
11%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
57.4
33%
1.7
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
445.9
N/A N/A