First Time Loading...

Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 254.4 SEK
Updated: Jun 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

729.2m
+6%
Assets
Growth Rates:
1 Year
+94%
3 Years
+64%
5 Years
+140%
7 Years
+364%
10 Years
-
154.8m
+8%
Liabilities
Growth Rates:
1 Year
+49%
3 Years
+142%
5 Years
+144%
7 Years
+5%
10 Years
-
574.4m
+5%
Equity
Growth Rates:
1 Year
+111%
3 Years
+51%
5 Years
+139%
7 Years
+6 212%
10 Years
-

Balance Sheet Decomposition
Bonesupport Holding AB

729.2m
Assets
154.8m
Liabilities
729.2m
Assets
154.8m
Liabilities
Current Assets 452.8m
Cash & Short-Term Investments 187.2m
Receivables 162.2m
Other Current Assets 103.3m
Non-Current Assets 276.4m
Long-Term Investments 1k
PP&E 22.9m
Intangibles 13.3m
Other Non-Current Assets 240.1m
Current Liabilities 144.2m
Accounts Payable 21.1m
Other Current Liabilities 123m
Non-Current Liabilities 10.6m
Long-Term Debt 10.3m
Other Non-Current Liabilities 357k

Balance Sheet
Bonesupport Holding AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
18
69
142
533
261
92
354
206
201
167
Cash Equivalents
18
69
142
533
261
92
354
206
201
167
Total Receivables
10
20
24
28
27
36
37
45
71
128
Accounts Receivables
9
18
20
21
19
30
32
38
63
117
Other Receivables
1
2
4
7
8
6
5
6
8
11
Inventory
9
15
14
22
24
39
46
52
56
83
Other Current Assets
2
2
4
5
5
6
5
6
11
25
Total Current Assets
40
106
184
588
316
173
441
308
339
403
PP&E Net
0
1
0
3
4
15
15
27
25
24
PP&E Gross
0
1
0
3
4
15
15
27
25
24
Accumulated Depreciation
6
5
5
5
2
8
15
13
25
26
Intangible Assets
5
5
4
5
6
8
9
8
8
12
Note Receivable
0
0
0
0
0
1
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
250
Total Assets
46
N/A
112
+145%
189
+69%
597
+216%
326
-45%
196
-40%
465
+137%
344
-26%
372
+8%
689
+85%
Liabilities
Accounts Payable
4
5
12
12
12
14
13
19
24
20
Accrued Liabilities
17
22
29
28
26
40
31
30
54
93
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
63
25
99
0
5
5
5
5
4
Other Current Liabilities
1
2
4
7
9
7
12
8
7
13
Total Current Liabilities
27
91
70
146
47
66
60
62
90
130
Long-Term Debt
63
0
85
0
0
6
6
16
12
13
Other Liabilities
0
0
0
0
0
0
0
0
0
0
Total Liabilities
89
N/A
91
+2%
155
+69%
146
-6%
48
-67%
72
+51%
66
-8%
78
+18%
103
+32%
144
+40%
Equity
Common Stock
12
16
18
31
32
33
41
41
41
41
Retained Earnings
504
560
653
769
942
1 104
1 204
1 344
1 345
1 069
Additional Paid In Capital
448
564
670
1 189
1 188
1 192
1 558
1 564
1 564
1 564
Other Equity
0
0
0
0
0
4
4
6
8
9
Total Equity
44
N/A
20
N/A
34
+69%
451
+1 214%
279
-38%
124
-55%
399
+221%
266
-33%
269
+1%
545
+103%
Total Liabilities & Equity
46
N/A
112
+145%
189
+69%
597
+216%
326
-45%
196
-40%
465
+137%
344
-26%
372
+8%
689
+85%
Shares Outstanding
Common Shares Outstanding
98
46
46
50
52
53
65
65
66
66

See Also

Summary
BONEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
BONEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BONEX stock valuation using valuation multiples.
Wall Street Estimates
BONEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BONEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 143,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.