B

Bredband2 i Skandinavien AB
STO:BRE2

Watchlist Manager
Bredband2 i Skandinavien AB
STO:BRE2
Watchlist
Price: 3.235 SEK Market Closed
Market Cap: kr3.1B

Relative Value

The Relative Value of one BRE2 stock under the Base Case scenario is hidden SEK. Compared to the current market price of 3.235 SEK, Bredband2 i Skandinavien AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRE2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRE2 Competitors Multiples
Bredband2 i Skandinavien AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bredband2 i Skandinavien AB
STO:BRE2
3.1B SEK 1.7 28.2 11.1 21.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
41.5B USD 2 237.3 -136.5 -169.7 -143.6
US
EchoStar Corp
NASDAQ:SATS
36.6B USD 2.4 -2.8 41.7 -103.9
US
Lumen Technologies Inc
NYSE:LUMN
9B USD 0.7 -5.4 8 142.1
US
Globalstar Inc
AMEX:GSAT
8.4B USD 32 -170.3 84.9 840.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 81.1 110.7 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 017.5 33.3 33.3
P/E Multiple
Earnings Growth PEG
SE
B
Bredband2 i Skandinavien AB
STO:BRE2
Average P/E: 240.6
28.2
13%
2.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -136.5 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -170.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 017.5
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Bredband2 i Skandinavien AB
STO:BRE2
Average EV/EBITDA: 223.2
11.1
9%
1.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -169.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.7
7%
6
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
84.9
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
10%
6.4
BM
Liberty Global Ltd
F:3O41
73.8
10%
7.4
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Bredband2 i Skandinavien AB
STO:BRE2
Average EV/EBIT: 498.7
21.6
14%
1.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -143.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
142.1
11%
12.9
US
G
Globalstar Inc
AMEX:GSAT
840.6
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8