Bambuser AB
STO:BUSER
Balance Sheet
Balance Sheet Decomposition
Bambuser AB
Bambuser AB
Balance Sheet
Bambuser AB
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
2
|
1
|
27
|
8
|
16
|
318
|
542
|
378
|
272
|
183
|
|
| Cash |
1
|
2
|
2
|
2
|
1
|
27
|
8
|
16
|
0
|
542
|
378
|
272
|
183
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
3
|
0
|
1
|
1
|
1
|
0
|
1
|
17
|
32
|
40
|
20
|
16
|
|
| Accounts Receivables |
0
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
13
|
30
|
40
|
20
|
16
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
8
|
0
|
0
|
1
|
0
|
0
|
7
|
9
|
9
|
10
|
8
|
|
| Total Current Assets |
2
|
5
|
10
|
3
|
2
|
29
|
8
|
17
|
342
|
584
|
428
|
301
|
207
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Intangible Assets |
0
|
2
|
4
|
6
|
7
|
6
|
3
|
7
|
34
|
98
|
93
|
63
|
47
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
182
|
140
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
6
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
182
|
140
|
0
|
0
|
|
| Total Assets |
3
N/A
|
7
+165%
|
15
+97%
|
18
+20%
|
18
+4%
|
35
+89%
|
12
-66%
|
26
+118%
|
380
+1 378%
|
870
+129%
|
675
-22%
|
374
-45%
|
261
-30%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
12
|
11
|
12
|
7
|
7
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
3
|
4
|
1
|
2
|
13
|
51
|
64
|
43
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
8
|
10
|
5
|
30
|
|
| Total Current Liabilities |
2
|
3
|
2
|
2
|
4
|
8
|
3
|
4
|
29
|
69
|
85
|
56
|
52
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
31
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+45%
|
2
-32%
|
2
-10%
|
4
+108%
|
8
+81%
|
4
-41%
|
4
-6%
|
37
+801%
|
100
+168%
|
85
-15%
|
56
-35%
|
52
-6%
|
|
| Equity | ||||||||||||||
| Common Stock |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
8
|
10
|
11
|
11
|
11
|
|
| Retained Earnings |
0
|
4
|
12
|
15
|
14
|
56
|
76
|
100
|
144
|
302
|
485
|
757
|
868
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
80
|
80
|
111
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
7
|
479
|
1 061
|
1 064
|
1 065
|
1 067
|
|
| Total Equity |
1
N/A
|
4
+640%
|
12
+195%
|
16
+25%
|
14
-9%
|
27
+91%
|
7
-73%
|
22
+193%
|
343
+1 489%
|
769
+124%
|
590
-23%
|
319
-46%
|
209
-34%
|
|
| Total Liabilities & Equity |
3
N/A
|
7
+165%
|
15
+97%
|
18
+20%
|
18
+4%
|
35
+89%
|
12
-66%
|
26
+118%
|
380
+1 378%
|
870
+129%
|
675
-22%
|
374
-45%
|
261
-30%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
16
|
16
|
19
|
19
|
85
|
165
|
207
|
7
|
7
|
7
|
|