Creades publ AB
STO:CRED A

Watchlist Manager
Creades publ AB Logo
Creades publ AB
STO:CRED A
Watchlist
Price: 72.6 SEK 0.41% Market Closed
Market Cap: 9.9B SEK

Relative Value

The Relative Value of one CRED A stock under the Base Case scenario is 76.13 SEK. Compared to the current market price of 72.6 SEK, Creades publ AB is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRED A Relative Value
Base Case
76.13 SEK
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
19
Median 3Y
7.5
Median 5Y
4.2
Industry
3.3
vs History
42
vs Industry
48
Median 3Y
8.2
Median 5Y
5.4
Industry
15.5
vs History
41
vs Industry
6
Median 3Y
57.2
Median 5Y
57.2
Industry
10.2
vs History
41
vs Industry
7
Median 3Y
57.2
Median 5Y
57.2
Industry
12.3
vs History
98
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
vs History
38
vs Industry
25
Median 3Y
6.9
Median 5Y
4.1
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
38
vs Industry
44
Median 3Y
7.6
Median 5Y
4.3
Industry
14.3
vs History
38
vs Industry
42
Median 3Y
7.6
Median 5Y
4.3
Industry
14.8
vs History
41
vs Industry
7
Median 3Y
53.5
Median 5Y
53.5
Industry
12.3
vs History
41
vs Industry
7
Median 3Y
53.5
Median 5Y
53.5
Industry
13.3
vs History
98
vs Industry
31
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

CRED A Competitors Multiples
Creades publ AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Creades publ AB
STO:CRED A
9.9B SEK 7.3 7.9 7.4 7.4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 15.8 15.6 19.2
SE
Investor AB
STO:INVE B
990.6B SEK 12.2 14.1 43.6 43.6
ZA
Remgro Ltd
JSE:REM
102B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
171.8B SEK 12.2 12.5 12.5 12.5
NL
Exor NV
AEX:EXO
14.4B EUR -47.5 -22.1 -35.2 -35.2
MC
HAL Trust
AEX:HAL
12.6B EUR 1 7.3 6.7 6.7
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 141.2 14.7 172.5 181.1
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
122.6B SEK 4.2 16.1 21.7 21.7
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.1B EUR 1.1 -25.5 17.1 107.8
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.3 21.5 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
SE
Creades publ AB
STO:CRED A
Average P/S: 22.4
7.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.4
SE
Investor AB
STO:INVE B
12.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -47.5 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.2
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.3
N/A N/A
P/E Multiple
Earnings Growth PEG
SE
Creades publ AB
STO:CRED A
Average P/E: 13.7
7.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
-18%
N/A
SE
Investor AB
STO:INVE B
14.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.1
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.7
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.5
52%
N/A
BE
Sofina SA
XBRU:SOF
21.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Creades publ AB
STO:CRED A
Average EV/EBITDA: 35.6
7.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.6
N/A N/A
SE
Investor AB
STO:INVE B
43.6
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.2 N/A N/A
MC
HAL Trust
AEX:HAL
6.7
5%
1.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
172.5
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.1
9%
1.9
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Creades publ AB
STO:CRED A
Average EV/EBIT: 47
7.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
-6%
N/A
SE
Investor AB
STO:INVE B
43.6
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.2
-66%
N/A
MC
HAL Trust
AEX:HAL
6.7
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
181.1
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
107.8
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.8
N/A N/A