D

Drillcon AB
STO:DRIL

Watchlist Manager
Drillcon AB
STO:DRIL
Watchlist
Price: 4.05 SEK 0.25%
Market Cap: 180.6m SEK
Section:
 

Relative Value

The Relative Value of one DRIL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 4.05 SEK, Drillcon AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
96
vs Industry
73
Median 3Y
0.5
Median 5Y
0.6
Industry
2
More Details
33.2
P/E
P/E
Price to Earnings
33.2
vs History
30
vs Industry
19
Median 3Y
13.2
Median 5Y
14.4
Industry
18.8
More Details
5.8
P/OCF
P/OCF
Price to OCF
5.8
vs History
44
vs Industry
24
Median 3Y
4.6
Median 5Y
5.1
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
9.2
Median 5Y
9
Industry
18.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
96
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
2.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
85
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
80
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
8.2
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
63
vs Industry
25
Median 3Y
5
Median 5Y
6.2
Industry
12.1
More Details
17.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.9
vs History
33
vs Industry
19
Median 3Y
9.8
Median 5Y
9.8
Industry
14.9
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
38
vs Industry
25
Median 3Y
5.5
Median 5Y
5.8
Industry
12.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
4.2
Median 5Y
-7.8
Industry
16.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
95
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1.9
More Details

Multiples Across Competitors

DRIL Competitors Multiples
Drillcon AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Drillcon AB
STO:DRIL
180.6m SEK 0.5 33.2 5.3 17.9
AU
BHP Group Ltd
ASX:BHP
228.8B AUD 3 16.9 6.5 8.3
AU
Rio Tinto Ltd
ASX:RIO
227.2B AUD 2.8 14.8 7.8 11.2
UK
Rio Tinto PLC
LSE:RIO
91.2B GBP 2.3 11.9 121.2 174.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.2 16.5 8 9.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.5B GBP 0.3 -29.7 260.8 785.5
CN
CMOC Group Ltd
SSE:603993
376.1B CNY 1.8 19.3 12 12
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.5B USD 1.8 18.3 11.4 11.4
UK
Anglo American PLC
LSE:AAL
33.9B GBP 2.1 -10.6 130.1 230.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
SE
D
Drillcon AB
STO:DRIL
Average P/E: 21.9
33.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16.9
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
UK
Rio Tinto PLC
LSE:RIO
11.9
1%
11.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
16.5
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
Drillcon AB
STO:DRIL
Average EV/EBITDA: 58.3
5.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
121.2
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.8
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.1
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
Drillcon AB
STO:DRIL
Average EV/EBIT: 129.1
17.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.3
2%
4.2
AU
Rio Tinto Ltd
ASX:RIO
11.2
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
174.2
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.4
10%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
785.5
29%
27.1
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
18%
0.6
UK
Anglo American PLC
LSE:AAL
230.8
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A

See Also

Summary
DRIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
DRIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DRIL stock valuation using valuation multiples.
Wall Street Estimates
DRIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DRIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.