E

Embellence Group AB (publ)
STO:EMBELL

Watchlist Manager
Embellence Group AB (publ)
STO:EMBELL
Watchlist
Price: 36.3 SEK 1.97% Market Closed
Market Cap: 854.5m SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EMBELL stock under the Base Case scenario is 38.51 SEK. Compared to the current market price of 36.3 SEK, Embellence Group AB (publ) is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBELL Relative Value
Base Case
38.51 SEK
Undervaluation 6%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
9
vs Industry
46
Median 3Y
0.8
Median 5Y
0.6
Industry
1
Forward
1.1
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
11
vs Industry
36
Median 3Y
11.3
Median 5Y
10
Industry
16.6
Forward
11.6
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
25
vs Industry
48
Median 3Y
6.8
Median 5Y
6.3
Industry
11.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-19.1
Industry
17.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
36
vs Industry
43
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
13
vs Industry
44
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
Forward
1.2
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
13
vs Industry
65
Median 3Y
1.4
Median 5Y
1.2
Industry
3.8
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
9
vs Industry
49
Median 3Y
5.3
Median 5Y
4.7
Industry
9.5
Forward
6.4
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
9
vs Industry
43
Median 3Y
8.7
Median 5Y
7.8
Industry
12.5
Forward
9.2
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
26
vs Industry
45
Median 3Y
7.8
Median 5Y
7.1
Industry
12
More Details
9.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.5
vs History
40
vs Industry
40
Median 3Y
9.4
Median 5Y
8.7
Industry
15
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
23
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
More Details

Multiples Across Competitors

EMBELL Competitors Multiples
Embellence Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Embellence Group AB (publ)
STO:EMBELL
854.5m SEK 1.1 14.9 6.9 10.3
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.4B USD 0.6 12.4 5.2 9.2
CN
Oppein Home Group Inc
SSE:603833
40.3B CNY 2 14.6 14.4 14.4
TW
Nien Made Enterprise Co Ltd
TWSE:8464
112.1B TWD 3.8 16.2 10.3 11.6
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 13.5 10.2 10.2
HK
Man Wah Holdings Ltd
HKEX:1999
16.8B HKD 0.9 7.3 4.1 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
14.6B CNY 1.4 12 9.5 9.5
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 13.8 6.8 8.9
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12B CNY 2.2 16.2 11.6 11.6
CN
HHC Changzhou Corp
SZSE:301061
11.6B CNY 5 22.6 19.2 19.2

See Also

Summary
EMBELL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMBELL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMBELL stock valuation using valuation multiples.
Wall Street Estimates
EMBELL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMBELL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.