E

Embellence Group AB (publ)
STO:EMBELL

Watchlist Manager
Embellence Group AB (publ)
STO:EMBELL
Watchlist
Price: 40 SEK Market Closed
Market Cap: 941.6m SEK

Relative Value

The Relative Value of one EMBELL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 40 SEK, Embellence Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBELL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
46
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
Forward
1.2
vs History
10
vs Industry
36
Median 3Y
12.6
Median 5Y
10.8
Industry
18
Forward
13.7
vs History
8
vs Industry
48
Median 3Y
7.7
Median 5Y
6.5
Industry
11.6
vs History
1
vs Industry
Median 3Y
-16.4
Median 5Y
-16.7
Industry
15.3
vs History
22
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
vs History
3
vs Industry
44
Median 3Y
1
Median 5Y
0.8
Industry
1.2
Forward
1.3
vs History
6
vs Industry
65
Median 3Y
1.7
Median 5Y
1.4
Industry
3.9
vs History
1
vs Industry
49
Median 3Y
5.7
Median 5Y
4.9
Industry
10.4
Forward
7.5
vs History
5
vs Industry
43
Median 3Y
9
Median 5Y
7.9
Industry
13.3
Forward
11.1
vs History
6
vs Industry
45
Median 3Y
8.6
Median 5Y
7.5
Industry
12.3
vs History
11
vs Industry
40
Median 3Y
10.3
Median 5Y
9.4
Industry
15.3
vs History
10
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

EMBELL Competitors Multiples
Embellence Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Embellence Group AB (publ)
STO:EMBELL
941.5m SEK 1.2 14.7 7.5 11
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 15.9 6.1 11.7
CN
Oppein Home Group Inc
SSE:603833
31.7B CNY 1.7 13.2 15.8 15.8
TW
Nien Made Enterprise Co Ltd
TWSE:8464
115.1B TWD 3.8 17.5 12 13.2
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
24.3B CNY 1.2 15.2 12.7 12.7
CN
HHC Changzhou Corp
SZSE:301061
24.2B CNY 7.5 26.6 23 23
HK
Man Wah Holdings Ltd
HKEX:1999
17.5B HKD 1 8.5 3.7 4.3
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.5B CNY 1.4 12 10.3 10.3
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.7B CNY 2.2 15.6 12.3 12.3
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 17.5 7.4 10.1