EPI A Relative Valuation - Epiroc AB

Watchlist Manager

Watchlist

Price: 269 SEK 0.79% Market Closed

Market Cap: kr325B

Relative Value

The Relative Value of one EPI A stock under the Base Case scenario is hidden SEK. Compared to the current market price of 269 SEK, Epiroc AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EPI A Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	Epiroc AB STO:EPI A	325.2B SEK	5.2	37.5	22.2	27.9
US	Caterpillar Inc NYSE:CAT	351.8B USD	5.2	39.6	25.6	30.2
US	Cummins Inc NYSE:CMI	81.2B USD	2.4	28.6	16.6	21.1
SE	Volvo AB STO:VOLV B	713.5B SEK	1.5	20.6	10.5	15.5
US	Paccar Inc NASDAQ:PCAR	65.2B USD	2.3	27.4	10.7	12.7
US	Westinghouse Air Brake Technologies Corp NYSE:WAB	45.1B USD	4	38.6	27.1	27.1
JP	Komatsu Ltd TSE:6301	6.8T JPY	1.7	17	9.9	12.6
KR	Hyundai Heavy Industries Co Ltd KRX:329180	63.1T KRW	3.9	49.9	29.5	34.9
CN	China CSSC Holdings Ltd SSE:600150	286.8B CNY	2.2	39.9	29.1	29.1
DE	Daimler Truck Holding AG XETRA:DTG	33.9B EUR	0.7	15.2	10.6	14.6
JP	Toyota Industries Corp TSE:6201	6.1T JPY	1.4	30.2	14.3	53.1

			Revenue Growth	P/S to Growth
SE	Epiroc AB STO:EPI A	Average P/S: 2.8 5.2	7%	0.7
US	Caterpillar Inc NYSE:CAT	5.2	9%	0.6
US	Cummins Inc NYSE:CMI	2.4	8%	0.3
SE	Volvo AB STO:VOLV B	1.5	5%	0.3
US	Paccar Inc NASDAQ:PCAR	2.3	7%	0.3
US	Westinghouse Air Brake Technologies Corp NYSE:WAB	4	6%	0.7
JP	Komatsu Ltd TSE:6301	1.7	2%	0.8
KR	Hyundai Heavy Industries Co Ltd KRX:329180	3.9	21%	0.2
CN	China CSSC Holdings Ltd SSE:600150	2.2	46%	0
DE	Daimler Truck Holding AG XETRA:DTG	0.7	1%	0.7
JP	Toyota Industries Corp TSE:6201	1.4	3%	0.5

			Earnings Growth	PEG
SE	Epiroc AB STO:EPI A	Average P/E: 31.3 37.5	11%	3.4
US	Caterpillar Inc NYSE:CAT	39.6	18%	2.2
US	Cummins Inc NYSE:CMI	28.6	19%	1.5
SE	Volvo AB STO:VOLV B	20.6	N/A	N/A
US	Paccar Inc NASDAQ:PCAR	27.4	19%	1.4
US	Westinghouse Air Brake Technologies Corp NYSE:WAB	38.6	N/A	N/A
JP	Komatsu Ltd TSE:6301	17	0%	N/A
KR	Hyundai Heavy Industries Co Ltd KRX:329180	49.9	72%	0.7
CN	China CSSC Holdings Ltd SSE:600150	39.9	85%	0.5
DE	Daimler Truck Holding AG XETRA:DTG	15.2	7%	2.2
JP	Toyota Industries Corp TSE:6201	30.2	5%	6

			EBITDA Growth	EV/EBITDA to Growth
SE	Epiroc AB STO:EPI A	Average EV/EBITDA: 18.7 22.2	10%	2.2
US	Caterpillar Inc NYSE:CAT	25.6	N/A	N/A
US	Cummins Inc NYSE:CMI	16.6	16%	1
SE	Volvo AB STO:VOLV B	10.5	11%	1
US	Paccar Inc NASDAQ:PCAR	10.7	-11%	N/A
US	Westinghouse Air Brake Technologies Corp NYSE:WAB	27.1	N/A	N/A
JP	Komatsu Ltd TSE:6301	9.9	-1%	N/A
KR	Hyundai Heavy Industries Co Ltd KRX:329180	29.5	56%	0.5
CN	China CSSC Holdings Ltd SSE:600150	29.1	157%	0.2
DE	Daimler Truck Holding AG XETRA:DTG	10.6	5%	2.1
JP	Toyota Industries Corp TSE:6201	14.3	-7%	N/A

			EBIT Growth	EV/EBIT to Growth
SE	Epiroc AB STO:EPI A	Average EV/EBIT: 25.3 27.9	10%	2.8
US	Caterpillar Inc NYSE:CAT	30.2	18%	1.7
US	Cummins Inc NYSE:CMI	21.1	23%	0.9
SE	Volvo AB STO:VOLV B	15.5	12%	1.3
US	Paccar Inc NASDAQ:PCAR	12.7	1%	12.7
US	Westinghouse Air Brake Technologies Corp NYSE:WAB	27.1	N/A	N/A
JP	Komatsu Ltd TSE:6301	12.6	4%	3.1
KR	Hyundai Heavy Industries Co Ltd KRX:329180	34.9	71%	0.5
CN	China CSSC Holdings Ltd SSE:600150	29.1	139%	0.2
DE	Daimler Truck Holding AG XETRA:DTG	14.6	4%	3.6
JP	Toyota Industries Corp TSE:6201	53.1	N/A	N/A

Epiroc AB
STO:EPI A

Relative Value

Valuation Multiples

Multiples Across Competitors

EPI A Competitors Multiples
Epiroc AB Competitors

See Also

Company

Help

Tools

Stocks

Epiroc AB STO:EPI A

Relative Value

Valuation Multiples

Multiples Across Competitors

EPI A Competitors Multiples Epiroc AB Competitors

See Also

Company

Help

Tools

Stocks

Epiroc AB
STO:EPI A

EPI A Competitors Multiples
Epiroc AB Competitors