Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
EQT EQT AB
EQT AB banner

EQT AB
STO:EQT

Watchlist Manager
EQT AB Logo
EQT AB
STO:EQT
Watchlist
Price: 309.1 SEK 0.72% Market Closed
Market Cap: kr379.1B
Write Note Create Alert

DCF Value

The DCF Value for EQT AB (EQT) under the Base Case is SEK. Compared with the current market price of 309.1 SEK, the stock appears .

Key assumptions
EQT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13%
Net Margin 50.4%54.2%
Cash Flow Conversion 89%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue EQT Research

Summary
EQT intrinsic value, competitors valuation, and company profile.
DCF Valuation
EQT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EQT stock valuation using valuation multiples.
Wall St Estimates
EQT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EQT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other EQT AB listings:
OTC • USD
EQBBF
 F • EUR
6EQ
 XETRA • EUR
6EQ