F

Freemelt Holding AB (publ)
STO:FREEM

Watchlist Manager
Freemelt Holding AB (publ)
STO:FREEM
Watchlist
Price: 1.79 SEK 0.28% Market Closed
Market Cap: kr337.9m

Relative Value

The Relative Value of one FREEM stock under the Base Case scenario is hidden SEK. Compared to the current market price of 1.79 SEK, Freemelt Holding AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FREEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FREEM Competitors Multiples
Freemelt Holding AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Freemelt Holding AB (publ)
STO:FREEM
336.9m SEK 7.3 -4 -9.5 -3.3
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
74.8B CNY 38.1 215.8 188.4 188.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
72.4B HKD 44.1 -62.2 -57.6 -57.6
CN
Suzhou Kematek Inc
SZSE:301611
56.6B CNY 57 164.7 140.8 140.8
KR
Doosan Robotics Inc
KRX:454910
7.8T KRW 248 -126 -142.5 -126.7
CN
Farsoon Technologies Co Ltd
SSE:688433
37.2B CNY 68.3 981.1 5 051.4 5 051.4
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.7 -109.4 4.7 10.8
US
Crane NXT Co
NYSE:CXT
2.9B USD 1.8 18.4 9.9 13.5
FI
Kalmar Oyj
OMXH:KALMAR
2.4B EUR 1.4 16.3 9.1 12
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19.1B CNY 3.5 38.7 55.1 55.1
CN
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
17.8B CNY 7.2 -460.9 503.4 503.4
P/E Multiple
Earnings Growth PEG
SE
F
Freemelt Holding AB (publ)
STO:FREEM
Average P/E: 239.2
Negative Multiple: -4
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
215.8
66%
3.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -62.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
164.7
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -126 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
981.1
36%
27.3
FI
Hiab Oyj
F:C1C1
Negative Multiple: -109.4
-45%
N/A
US
Crane NXT Co
NYSE:CXT
18.4
17%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
16.3
11%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
32%
1.2
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
Negative Multiple: -460.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
F
Freemelt Holding AB (publ)
STO:FREEM
Average EV/EBITDA: 745.4
Negative Multiple: -9.5
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
188.4
64%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -142.5 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
5 051.4
N/A N/A
FI
Hiab Oyj
F:C1C1
4.7
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.9
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
9.1
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
55.1
33%
1.7
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
503.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
F
Freemelt Holding AB (publ)
STO:FREEM
Average EV/EBIT: 746.9
Negative Multiple: -3.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
188.4
61%
3.1
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -126.7 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
5 051.4
N/A N/A
FI
Hiab Oyj
F:C1C1
10.8
9%
1.2
US
Crane NXT Co
NYSE:CXT
13.5
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
12
11%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
55.1
33%
1.7
CN
F
Finework HuNan New Energy Technology Co Ltd
SZSE:301232
503.4
N/A N/A