Gaming Innovation Group Inc
STO:GIGSEK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.6), the stock would be worth kr28.12 (13% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | kr24.8 |
0%
|
| 3-Year Average | 6.6 | kr28.12 |
+13%
|
| 5-Year Average | 14 | kr59.33 |
+139%
|
| Industry Average | 1.4 | kr6.06 |
-76%
|
| Country Average | 1.7 | kr7.18 |
-71%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr4.1B
|
/ |
Jul 2024
€61.7m
|
= |
|
|
kr4.1B
|
/ |
Dec 2024
€40.7m
|
= |
|
|
kr4.1B
|
/ |
Dec 2025
€53.3m
|
= |
|
|
kr4.1B
|
/ |
Dec 2026
€63.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MT |
G
|
Gaming Innovation Group Inc
STO:GIGSEK
|
3.3B SEK | 5.9 | 15.5 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
35.6B USD | 13.8 | 19.4 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.3B HKD | 13.7 | 13.9 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.2B GBP | 40.9 | -45.9 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.7B HKD | 16.8 | 18.9 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 8.4 | 10.9 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.7B EUR | 13.8 | 20 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | -1 132.3 | 3 097 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 17.4 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.7B ZAR | 6.1 | 6.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 1.7 |
| 70th Percentile | 2.3 |
| Max | 11.3 |
Other Multiples
Gaming Innovation Group Inc
Glance View
Gaming Innovation Group Inc. operates as an iGaming technology company, which engages in the provision of products and services to iGaming Operators. The firm is engaged in providing solutions, products and services to iGaming Operators. The Company’s principal activities include the provision of online gaming services, primarily remote gaming platforms, sportsbook and affiliate marketing operations. The company offers cloud-based services and performance marketing through their business-to-business (B2B) solutions. The firm operates through two segments: affiliate marketing (Media) and platform and sportsbook services (Platform). Its Media segment is engaged in media affiliate business and helps grow its partners iGaming business by generating qualified leads through its digital marketing channels including search engine marketing (SEM)/PPC and SoMe. Its Platform segment includes technical iGaming platforms, front end development and other managed services, such as player safety, customer operations and customer relationship management (CRM)/marketing.
