HAYPP Relative Valuation - Haypp Group AB (publ)

Watchlist Manager

Watchlist

Price: 129 SEK -0.46% Market Closed

Market Cap: kr3.9B

H	Haypp Group AB (publ) STO:HAYPP	SE

Multiples-Based Value

The Multiples-Based Value of one HAYPP stock under the Base Case scenario is 102.63 SEK. Compared to the current market price of 129 SEK, Haypp Group AB (publ) is Overvalued by 20%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

HAYPP Multiples-Based Value

Base Case

Overvaluation 20%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	96.6	22.6	72.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	859.3B INR	10.7	167.4	133.6	160.5
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	33.4	5.2	14.3
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.9	7.6	13.4
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	108.8B INR	1.3	-57.2	51.6	-53
IN		Thangamayil Jewellery Ltd BSE:533158	98.6B INR	1.4	41	25.8	28.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.5T IDR	0.9	12.4	7.9	7.9
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76.7B INR	0.9	19.7	13.9	14.9
JP		Intermestic Inc TSE:262A	61.2B JPY	1.2	14.9	9.8	11.6
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7
HK	P	Pitanium Ltd NASDAQ:PTNM	239.1m USD	24.9	210.1	141.2	170

				Revenue Growth	P/S to Growth
SE	H	Haypp Group AB (publ) STO:HAYPP	Average P/S: 4.1 1.1	20%	0.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1
HK	P	Pitanium Ltd NASDAQ:PTNM	24.9	N/A	N/A

				Earnings Growth	PEG
SE	H	Haypp Group AB (publ) STO:HAYPP	Average P/E: 62.6 96.6	92%	1.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	167.4	53%	3.2
CH		Avolta AG SIX:AVOL	33.4	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.9	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -57.2	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	41	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.4	17%	0.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.7	31%	0.6
JP		Intermestic Inc TSE:262A	14.9	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5
HK	P	Pitanium Ltd NASDAQ:PTNM	210.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	H	Haypp Group AB (publ) STO:HAYPP	Average EV/EBITDA: 38.5 22.6	40%	0.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	133.6	110%	1.2
CH		Avolta AG SIX:AVOL	5.2	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	51.6	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	25.8	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.9	31%	0.4
JP		Intermestic Inc TSE:262A	9.8	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	141.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE	H	Haypp Group AB (publ) STO:HAYPP	Average EV/EBIT: 49.9 72.1	84%	0.9
IN	L	Lenskart Solutions Ltd NSE:LENSKART	160.5	66%	2.4
CH		Avolta AG SIX:AVOL	14.3	5%	2.9
DE	F	Fielmann Group AG XMUN:FIE	13.4	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -53	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	28.1	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	14%	0.6
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.9	31%	0.5
JP		Intermestic Inc TSE:262A	11.6	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2
HK	P	Pitanium Ltd NASDAQ:PTNM	170	N/A	N/A

Haypp Group AB (publ)
STO:HAYPP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HAYPP Competitors Multiples
Haypp Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Haypp Group AB (publ) STO:HAYPP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HAYPP Competitors Multiples Haypp Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Haypp Group AB (publ)
STO:HAYPP

HAYPP Competitors Multiples
Haypp Group AB (publ) Competitors