H

Heliospectra AB (publ)
STO:HELIO

Watchlist Manager
Heliospectra AB (publ)
STO:HELIO
Watchlist
Price: 0.302 SEK -1.95% Market Closed
Market Cap: 73.7m SEK

Relative Value

The Relative Value of one HELIO stock under the Base Case scenario is 0.408 SEK. Compared to the current market price of 0.302 SEK, Heliospectra AB (publ) is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HELIO Relative Value
Base Case
0.408 SEK
Undervaluation 26%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
34
Median 3Y
4.2
Median 5Y
8.3
Industry
1.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.9
Industry
21.1
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4.4
Industry
14
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.1
Industry
18.4
vs History
71
vs Industry
4
Median 3Y
10
Median 5Y
13.1
Industry
1.9
vs History
84
vs Industry
31
Median 3Y
4.1
Median 5Y
7.8
Industry
1.7
vs History
63
vs Industry
28
Median 3Y
11.4
Median 5Y
12.8
Industry
6.8
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.3
Industry
14
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.9
Industry
17.2
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.5
Industry
13.5
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-4.1
Industry
15.9
vs History
74
vs Industry
22
Median 3Y
3.6
Median 5Y
5.4
Industry
1.5

Multiples Across Competitors

HELIO Competitors Multiples
Heliospectra AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Heliospectra AB (publ)
STO:HELIO
73.7m SEK 2.3 -3.1 -4.3 -3.7
IN
Amba Enterprises Ltd
BSE:539196
2.1T INR 634.4 25 854.7 17 722.8 18 730.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1T CNY 2.8 18.8 16.2 16.2
FR
Schneider Electric SE
PAR:SU
119.1B EUR 3.1 27.9 15.2 18.8
IE
Eaton Corporation PLC
NYSE:ETN
116.9B USD 4.7 30.9 22 26.3
CH
Abb Ltd
SIX:ABBN
81.6B CHF 3 24 16.1 18.5
US
Emerson Electric Co
NYSE:EMR
60.7B USD 3.5 25.1 14.2 22.3
KR
LG Energy Solution Ltd
KRX:373220
75T KRW 2.9 -73.6 23.9 150.3
US
AMETEK Inc
NYSE:AME
38.9B USD 5.6 27.5 18.1 22
US
Vertiv Holdings Co
NYSE:VRT
35.3B USD 4.2 53.5 21 25
BR
WEG SA
BOVESPA:WEGE3
181.3B BRL 4.5 28.9 19.8 22
P/E Multiple
Earnings Growth PEG
SE
H
Heliospectra AB (publ)
STO:HELIO
Average P/E: 2 899.1
Negative Multiple: -3.1
N/A N/A
IN
A
Amba Enterprises Ltd
BSE:539196
25 854.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.8
23%
0.8
FR
Schneider Electric SE
PAR:SU
27.9
18%
1.5
IE
Eaton Corporation PLC
NYSE:ETN
30.9
16%
1.9
CH
Abb Ltd
SIX:ABBN
24
12%
2
US
Emerson Electric Co
NYSE:EMR
25.1
27%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -73.6 N/A N/A
US
AMETEK Inc
NYSE:AME
27.5
12%
2.3
US
Vertiv Holdings Co
NYSE:VRT
53.5
60%
0.9
BR
WEG SA
BOVESPA:WEGE3
28.9
18%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Heliospectra AB (publ)
STO:HELIO
Average EV/EBITDA: 1 788.9
Negative Multiple: -4.3
N/A N/A
IN
A
Amba Enterprises Ltd
BSE:539196
17 722.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
16.2
35%
0.5
FR
Schneider Electric SE
PAR:SU
15.2
12%
1.3
IE
Eaton Corporation PLC
NYSE:ETN
22
12%
1.8
CH
Abb Ltd
SIX:ABBN
16.1
10%
1.6
US
Emerson Electric Co
NYSE:EMR
14.2
12%
1.2
KR
LG Energy Solution Ltd
KRX:373220
23.9
44%
0.5
US
AMETEK Inc
NYSE:AME
18.1
8%
2.3
US
Vertiv Holdings Co
NYSE:VRT
21
20%
1.1
BR
WEG SA
BOVESPA:WEGE3
19.8
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Heliospectra AB (publ)
STO:HELIO
Average EV/EBIT: 1 905.2
Negative Multiple: -3.7
N/A N/A
IN
A
Amba Enterprises Ltd
BSE:539196
18 730.4
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
16.2
21%
0.8
FR
Schneider Electric SE
PAR:SU
18.8
12%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
26.3
13%
2
CH
Abb Ltd
SIX:ABBN
18.5
11%
1.7
US
Emerson Electric Co
NYSE:EMR
22.3
24%
0.9
KR
LG Energy Solution Ltd
KRX:373220
150.3
124%
1.2
US
AMETEK Inc
NYSE:AME
22
8%
2.8
US
Vertiv Holdings Co
NYSE:VRT
25
25%
1
BR
WEG SA
BOVESPA:WEGE3
22
18%
1.2