Industrivarden AB
STO:INDU A

Watchlist Manager
Industrivarden AB Logo
Industrivarden AB
STO:INDU A
Watchlist
Price: 484.6 SEK 0.71%
Market Cap: kr209.3B

Relative Value

The Relative Value of one INDU A stock under the Base Case scenario is hidden SEK. Compared to the current market price of 484.6 SEK, Industrivarden AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDU A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INDU A Competitors Multiples
Industrivarden AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Industrivarden AB
STO:INDU A
208.7B SEK 3.9 4 4 4
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.7 19.3
SE
Investor AB
STO:INVE B
1.1T SEK 13.9 7.1 50.7 50.7
ZA
Remgro Ltd
JSE:REM
105.2B ZAR 2 31.8 21.4 30.6
MC
HAL Trust
AEX:HAL
15.1B EUR 1.1 8.7 8 8
NL
Exor NV
AEX:EXO
14.6B EUR -47.9 -22.3 -35.8 -35.8
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
134.4B SEK 4.7 18 23.9 23.9
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 125.9 14.7 147.6 153.6
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.4B EUR 1.3 -29.1 19.1 120
BE
Sofina SA
XBRU:SOF
9.1B EUR 20 22.3 23.2 23.2
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/E Multiple
Earnings Growth PEG
SE
Industrivarden AB
STO:INDU A
Average P/E: 15.6
4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
7.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.8
48%
0.7
MC
HAL Trust
AEX:HAL
8.7
0%
N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.3
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
18
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.7
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -29.1
52%
N/A
BE
Sofina SA
XBRU:SOF
22.3
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Industrivarden AB
STO:INDU A
Average EV/EBITDA: 34.5
4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.7
N/A N/A
SE
Investor AB
STO:INVE B
50.7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
21.4
N/A N/A
MC
HAL Trust
AEX:HAL
8
5%
1.6
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8 N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
147.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
19.1
9%
2.1
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Industrivarden AB
STO:INDU A
Average EV/EBIT: 47.1
4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
50.7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
30.6
4%
7.6
MC
HAL Trust
AEX:HAL
8
6%
1.3
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8
-66%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
153.6
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
120
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A