K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF

Watchlist Manager
K2A Knaust & Andersson Fastigheter AB (publ) Logo
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
Watchlist
Price: 133.8 SEK 0.45%
Market Cap: 619.1m SEK

Relative Value

The Relative Value of one K2A PREF stock under the Base Case scenario is 885.33 SEK. Compared to the current market price of 133.8 SEK, K2A Knaust & Andersson Fastigheter AB (publ) is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K2A PREF Relative Value
Base Case
885.33 SEK
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
Median 3Y
2.1
Median 5Y
2.4
Industry
2
Forward
1.9
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.9
Industry
18.3
Forward
5
vs History
vs Industry
Median 3Y
14.6
Median 5Y
14.6
Industry
11.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
0.5
Industry
14.2
vs History
73
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
85
vs Industry
Median 3Y
15.2
Median 5Y
15.3
Industry
3.1
Forward
7.3
vs History
88
vs Industry
Median 3Y
23.3
Median 5Y
23.6
Industry
6.9
vs History
85
vs Industry
Median 3Y
29.7
Median 5Y
30.2
Industry
11
Forward
14
vs History
85
vs Industry
Median 3Y
29.7
Median 5Y
30.2
Industry
13.4
Forward
14
vs History
vs Industry
Median 3Y
90.1
Median 5Y
78.4
Industry
11.3
vs History
vs Industry
Median 3Y
69.7
Median 5Y
52.5
Industry
12.1
vs History
95
vs Industry
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

K2A PREF Competitors Multiples
K2A Knaust & Andersson Fastigheter AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
619.1m SEK 2 -10 16.2 16.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.2B USD 25.3 137.8 164.9 174.9
US
Coupang Inc
F:788
35.9B EUR 1.2 107.7 28.8 47.3
US
Symbotic Inc
NASDAQ:SYM
41.6B USD 18.5 -2 458.8 -1 228.8 -557.4
US
CoreWeave Inc
NASDAQ:CRWV
37.8B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
577.5T IDR 48.3 -133.5 2 814.7 2 814.7
P/S Multiple
Revenue Growth P/S to Growth
SE
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
Average P/S: 74.5
2
-5%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.2
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.5
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.3
N/A N/A
P/E Multiple
Earnings Growth PEG
SE
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
Average P/E: 1 422.1
Negative Multiple: -10
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.8
N/A N/A
US
Coupang Inc
F:788
107.7
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 458.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
Average EV/EBITDA: 1 288.4
16.2
-4%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.9
N/A N/A
US
Coupang Inc
F:788
28.8
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 228.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
K2A Knaust & Andersson Fastigheter AB (publ)
STO:K2A PREF
Average EV/EBIT: 1 318.1
16.2
-1%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.9
N/A N/A
US
Coupang Inc
F:788
47.3
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -557.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 814.7
N/A N/A