Lime Technologies AB (publ)
STO:LIME
Balance Sheet
Balance Sheet Decomposition
Lime Technologies AB (publ)
Lime Technologies AB (publ)
Balance Sheet
Lime Technologies AB (publ)
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
27
|
30
|
24
|
21
|
31
|
65
|
55
|
35
|
30
|
49
|
49
|
|
| Cash Equivalents |
27
|
30
|
24
|
21
|
31
|
65
|
55
|
35
|
30
|
49
|
49
|
|
| Total Receivables |
29
|
33
|
42
|
53
|
54
|
56
|
70
|
80
|
116
|
106
|
128
|
|
| Accounts Receivables |
27
|
32
|
40
|
52
|
53
|
53
|
67
|
79
|
114
|
106
|
106
|
|
| Other Receivables |
2
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
22
|
|
| Other Current Assets |
2
|
4
|
4
|
3
|
3
|
3
|
7
|
5
|
8
|
13
|
0
|
|
| Total Current Assets |
59
|
67
|
70
|
77
|
89
|
123
|
132
|
121
|
154
|
168
|
177
|
|
| PP&E Net |
3
|
3
|
4
|
4
|
19
|
24
|
29
|
38
|
46
|
47
|
29
|
|
| PP&E Gross |
3
|
3
|
4
|
4
|
19
|
24
|
29
|
38
|
46
|
47
|
0
|
|
| Accumulated Depreciation |
4
|
4
|
4
|
4
|
14
|
21
|
34
|
46
|
61
|
81
|
0
|
|
| Intangible Assets |
85
|
87
|
123
|
129
|
132
|
147
|
282
|
268
|
253
|
336
|
336
|
|
| Goodwill |
59
|
59
|
59
|
59
|
70
|
70
|
222
|
235
|
242
|
363
|
350
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
4
|
|
| Other Assets |
59
|
59
|
59
|
59
|
70
|
70
|
222
|
235
|
242
|
363
|
350
|
|
| Total Assets |
206
N/A
|
217
+5%
|
258
+19%
|
269
+5%
|
314
+16%
|
364
+16%
|
665
+83%
|
664
0%
|
697
+5%
|
921
+32%
|
899
-2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
5
|
5
|
9
|
5
|
4
|
3
|
8
|
6
|
16
|
14
|
13
|
|
| Accrued Liabilities |
51
|
53
|
26
|
31
|
33
|
42
|
45
|
66
|
66
|
81
|
196
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
14
|
25
|
13
|
1
|
6
|
|
| Current Portion of Long-Term Debt |
16
|
15
|
23
|
27
|
38
|
38
|
60
|
60
|
64
|
78
|
74
|
|
| Other Current Liabilities |
12
|
18
|
58
|
66
|
71
|
83
|
107
|
91
|
114
|
148
|
43
|
|
| Total Current Liabilities |
84
|
92
|
116
|
129
|
145
|
168
|
235
|
248
|
273
|
322
|
333
|
|
| Long-Term Debt |
9
|
40
|
31
|
80
|
74
|
58
|
180
|
139
|
93
|
173
|
100
|
|
| Deferred Income Tax |
20
|
21
|
23
|
23
|
25
|
28
|
75
|
72
|
67
|
79
|
77
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
35
|
31
|
|
| Total Liabilities |
113
N/A
|
153
+36%
|
169
+11%
|
232
+37%
|
245
+6%
|
254
+3%
|
530
+109%
|
459
-13%
|
432
-6%
|
609
+41%
|
540
-11%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
41
|
12
|
35
|
16
|
10
|
52
|
76
|
147
|
206
|
253
|
301
|
|
| Additional Paid In Capital |
53
|
53
|
53
|
53
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
94
N/A
|
65
-31%
|
88
+37%
|
38
-57%
|
69
+82%
|
111
+62%
|
135
+22%
|
205
+52%
|
265
+29%
|
311
+18%
|
359
+15%
|
|
| Total Liabilities & Equity |
206
N/A
|
217
+5%
|
258
+19%
|
269
+5%
|
314
+16%
|
364
+16%
|
665
+83%
|
664
0%
|
697
+5%
|
921
+32%
|
899
-2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|