Lime Technologies AB (publ)
STO:LIME

Watchlist Manager
Lime Technologies AB (publ) Logo
Lime Technologies AB (publ)
STO:LIME
Watchlist
Price: 322.5 SEK 0.16% Market Closed
Market Cap: 4.3B SEK

Income Statement

Earnings Waterfall
Lime Technologies AB (publ)

Revenue
730.2m SEK
Cost of Revenue
49.4m SEK
Gross Profit
779.6m SEK
Operating Expenses
-635.6m SEK
Operating Income
144m SEK
Other Expenses
-40.2m SEK
Net Income
103.8m SEK

Income Statement
Lime Technologies AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
2
0
0
0
2
0
0
0
2
0
0
0
5
0
0
0
6
0
0
0
10
0
0
0
18
0
0
0
Revenue
223
N/A
233
+5%
244
+5%
256
+5%
264
+3%
277
+5%
290
+5%
305
+5%
320
+5%
327
+2%
339
+3%
348
+3%
366
+5%
383
+5%
404
+5%
428
+6%
449
+5%
468
+4%
490
+5%
516
+5%
537
+4%
558
+4%
577
+3%
602
+4%
632
+5%
656
+4%
686
+4%
705
+3%
713
+1%
730
+2%
Gross Profit
Cost of Revenue
15
16
17
18
19
19
18
18
18
18
18
18
19
20
21
22
23
24
27
29
30
30
29
33
36
38
41
44
47
49
Gross Profit
238
N/A
249
+5%
262
+5%
274
+5%
283
+3%
296
+5%
308
+4%
323
+5%
337
+4%
345
+2%
356
+3%
366
+3%
385
+5%
403
+5%
425
+5%
450
+6%
472
+5%
493
+4%
517
+5%
545
+5%
567
+4%
588
+4%
606
+3%
635
+5%
667
+5%
694
+4%
727
+5%
749
+3%
760
+2%
780
+3%
Operating Income
Operating Expenses
(204)
(214)
(230)
(240)
(246)
(254)
(256)
(263)
(269)
(272)
(274)
(280)
(298)
(321)
(349)
(373)
(391)
(407)
(426)
(447)
(463)
(479)
(492)
(516)
(547)
(567)
(592)
(611)
(618)
(636)
Selling, General & Administrative
(136)
(141)
(149)
(154)
(160)
(165)
(170)
(175)
(179)
(183)
(185)
(190)
(200)
(209)
(222)
(235)
(244)
(257)
(271)
(288)
(304)
(315)
(328)
(344)
(362)
(379)
(396)
(409)
(416)
(423)
Depreciation & Amortization
(17)
(19)
(19)
(22)
(25)
(28)
(32)
(34)
(35)
(37)
(38)
(39)
(44)
(51)
(57)
(61)
(62)
(61)
(63)
(63)
(64)
(65)
(66)
(70)
(74)
(74)
(77)
(78)
(78)
(80)
Other Operating Expenses
(51)
(54)
(62)
(64)
(62)
(61)
(54)
(54)
(55)
(53)
(51)
(51)
(54)
(61)
(70)
(77)
(85)
(88)
(93)
(96)
(95)
(99)
(98)
(102)
(111)
(113)
(120)
(124)
(124)
(132)
Operating Income
34
N/A
35
+4%
32
-9%
34
+5%
36
+9%
41
+13%
52
+26%
61
+16%
68
+12%
73
+7%
83
+14%
86
+4%
87
+1%
83
-5%
76
-8%
77
+1%
81
+6%
86
+5%
91
+6%
98
+7%
104
+6%
109
+5%
115
+5%
119
+3%
121
+2%
127
+6%
134
+5%
138
+3%
142
+3%
144
+1%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
(9)
(11)
(12)
(11)
(13)
(13)
(15)
(19)
(17)
(16)
(14)
Total Other Income
(1)
(1)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
Pre-Tax Income
32
N/A
33
+4%
30
-9%
31
+4%
34
+9%
39
+15%
50
+27%
58
+17%
66
+13%
70
+6%
80
+14%
83
+4%
84
+1%
79
-6%
71
-10%
71
+0%
75
+5%
79
+5%
84
+6%
89
+7%
93
+5%
97
+4%
103
+6%
106
+2%
107
+1%
112
+4%
115
+3%
121
+5%
126
+4%
130
+4%
Net Income
Tax Provision
(7)
(8)
(6)
(6)
(7)
(8)
(11)
(13)
(14)
(15)
(17)
(18)
(18)
(15)
(13)
(11)
(11)
(13)
(16)
(17)
(18)
(19)
(20)
(20)
(21)
(23)
(26)
(27)
(26)
(26)
Income from Continuing Operations
25
25
24
25
27
31
39
46
52
55
63
65
66
64
59
60
64
66
68
72
75
78
83
86
86
89
89
94
100
104
Net Income (Common)
25
N/A
25
+3%
24
-5%
25
+3%
27
+8%
31
+15%
39
+25%
46
+17%
52
+13%
55
+6%
63
+15%
65
+4%
50
-24%
47
-5%
59
+25%
60
+3%
64
+6%
66
+4%
68
+3%
72
+7%
75
+4%
78
+5%
83
+6%
86
+3%
86
0%
89
+4%
89
+0%
94
+5%
100
+6%
104
+4%
EPS (Diluted)
1.99
N/A
2.05
+3%
1.83
-11%
1.88
+3%
2.05
+9%
2.34
+14%
2.94
+26%
3.45
+17%
3.89
+13%
4.11
+6%
4.72
+15%
4.91
+4%
3.72
-24%
3.52
-5%
4.42
+26%
4.54
+3%
4.81
+6%
4.95
+3%
5.08
+3%
5.43
+7%
5.65
+4%
5.89
+4%
6.21
+5%
6.48
+4%
6.47
0%
6.71
+4%
6.66
-1%
7.08
+6%
7.51
+6%
7.79
+4%