Lime Technologies AB (publ)
STO:LIME

Watchlist Manager
Lime Technologies AB (publ) Logo
Lime Technologies AB (publ)
STO:LIME
Watchlist
Price: 273 SEK -4.88% Market Closed
Market Cap: 3.6B SEK

Relative Value

The Relative Value of one LIME stock under the Base Case scenario is hidden SEK. Compared to the current market price of 273 SEK, Lime Technologies AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
17
Median 3Y
6.8
Median 5Y
7.3
Industry
2.4
Forward
4.8
vs History
96
vs Industry
11
Median 3Y
49.7
Median 5Y
53.7
Industry
22.3
Forward
31.3
vs History
96
vs Industry
23
Median 3Y
25.7
Median 5Y
27.9
Industry
16.1
vs History
49
vs Industry
26
Median 3Y
100.7
Median 5Y
71.9
Industry
20.7
vs History
96
vs Industry
6
Median 3Y
15.2
Median 5Y
16.1
Industry
2.9
vs History
96
vs Industry
16
Median 3Y
7
Median 5Y
7.5
Industry
2.4
Forward
4.9
vs History
96
vs Industry
32
Median 3Y
6.6
Median 5Y
7.1
Industry
4.9
vs History
80
vs Industry
13
Median 3Y
33.9
Median 5Y
36.5
Industry
12.2
Forward
16
vs History
96
vs Industry
14
Median 3Y
35.7
Median 5Y
38.9
Industry
15.9
Forward
24.7
vs History
96
vs Industry
22
Median 3Y
26.3
Median 5Y
28.7
Industry
14.7
vs History
96
vs Industry
18
Median 3Y
34.7
Median 5Y
36.7
Industry
17.3
vs History
93
vs Industry
18
Median 3Y
5.6
Median 5Y
5.9
Industry
2.4

Multiples Across Competitors

LIME Competitors Multiples
Lime Technologies AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lime Technologies AB (publ)
STO:LIME
3.6B SEK 5 35 25.9 25.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
398.2B USD 102.2 363.6 447.3 461.1
DE
SAP SE
XETRA:SAP
235.6B EUR 6.5 33.3 20.4 23.1
US
Salesforce Inc
NYSE:CRM
238.9B USD 5.9 33.1 19.2 26.6
US
Applovin Corp
NASDAQ:APP
209.3B USD 37.9 74 58.7 63.8
US
Intuit Inc
NASDAQ:INTU
175.3B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
139.5B USD 5.9 19.6 14.6 16
US
NCR Corp
LSE:0K45
130.3B USD 49.2 -2 135.5 370.3 1 083.3
US
Synopsys Inc
NASDAQ:SNPS
89.1B USD 13.8 44.6 70.5 91.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.6B USD 16.2 79.7 45.2 51.2
P/S Multiple
Revenue Growth P/S to Growth
SE
Lime Technologies AB (publ)
STO:LIME
Average P/S: 21 287.5
5
11%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
102.2
46%
2.2
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
49.2
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.2
14%
1.2
P/E Multiple
Earnings Growth PEG
SE
Lime Technologies AB (publ)
STO:LIME
Average P/E: 80.6
35
26%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
363.6
94%
3.9
DE
SAP SE
XETRA:SAP
33.3
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.1
32%
1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.6
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 135.5
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.6
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lime Technologies AB (publ)
STO:LIME
Average EV/EBITDA: 110.2
25.9
14%
1.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
447.3
137%
3.3
DE
SAP SE
XETRA:SAP
20.4
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
370.3
16%
23.1
US
Synopsys Inc
NASDAQ:SNPS
70.5
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lime Technologies AB (publ)
STO:LIME
Average EV/EBIT: 187.6
25.9
19%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.1
141%
3.3
DE
SAP SE
XETRA:SAP
23.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.8
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 083.3
70%
15.5
US
Synopsys Inc
NASDAQ:SNPS
91.3
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
30%
1.7