L E Lundbergforetagen AB (publ)
STO:LUND B

Watchlist Manager
L E Lundbergforetagen AB (publ) Logo
L E Lundbergforetagen AB (publ)
STO:LUND B
Watchlist
Price: 506.5 SEK 0.1% Market Closed
Market Cap: 125.6B SEK

Income Statement

Earnings Waterfall
L E Lundbergforetagen AB (publ)

Revenue
29.1B SEK
Operating Expenses
-22.7B SEK
Operating Income
6.3B SEK
Other Expenses
1.2B SEK
Net Income
7.6B SEK

Income Statement
L E Lundbergforetagen AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
237
0
0
0
274
0
0
0
317
0
0
0
335
0
0
0
534
0
0
0
605
0
0
0
Revenue
21 655
N/A
21 455
-1%
20 381
-5%
19 792
-3%
19 887
+0%
20 708
+4%
22 514
+9%
23 888
+6%
24 832
+4%
25 977
+5%
26 944
+4%
27 902
+4%
29 193
+5%
29 876
+2%
29 621
-1%
29 469
-1%
28 664
-3%
28 584
0%
28 954
+1%
29 113
+1%
29 311
+1%
29 599
+1%
29 372
-1%
29 089
-1%
Gross Profit
Cost of Revenue
(10 177)
0
0
0
(8 943)
0
0
0
(10 708)
0
0
0
(11 251)
0
0
0
(11 830)
0
0
0
(13 261)
0
0
0
Gross Profit
11 478
N/A
0
N/A
0
N/A
0
N/A
10 944
N/A
0
N/A
0
N/A
0
N/A
14 124
N/A
0
N/A
0
N/A
0
N/A
17 942
N/A
0
N/A
0
N/A
0
N/A
16 834
N/A
0
N/A
0
N/A
0
N/A
16 050
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(7 035)
(17 644)
(16 646)
(15 844)
(6 892)
(15 715)
(16 959)
(18 086)
(7 900)
(18 497)
(18 466)
(18 454)
(8 056)
(19 725)
(20 177)
(20 754)
(8 808)
(21 094)
(21 642)
(21 964)
(9 362)
(22 969)
(22 728)
(22 741)
Selling, General & Administrative
(2 654)
0
0
0
(2 735)
0
0
0
(3 257)
0
0
0
(3 461)
0
0
0
(3 911)
0
0
0
(3 996)
0
0
0
Depreciation & Amortization
(1 162)
(1 155)
(1 162)
(1 171)
(1 192)
(1 224)
(1 256)
(1 288)
(1 304)
(1 325)
(1 343)
(1 362)
(1 392)
(1 404)
(1 406)
(1 411)
(1 417)
(1 434)
(1 441)
(1 457)
(1 456)
(1 459)
(1 493)
(1 514)
Other Operating Expenses
(3 219)
(16 489)
(15 484)
(14 673)
(2 965)
(14 491)
(15 703)
(16 798)
(3 339)
(17 172)
(17 123)
(17 092)
(3 203)
(18 321)
(18 771)
(19 343)
(3 480)
(19 660)
(20 201)
(20 507)
(3 910)
(21 510)
(21 235)
(21 227)
Operating Income
4 443
N/A
3 811
-14%
3 735
-2%
3 948
+6%
4 052
+3%
4 993
+23%
5 555
+11%
5 802
+4%
6 224
+7%
7 480
+20%
8 478
+13%
9 448
+11%
9 886
+5%
10 151
+3%
9 444
-7%
8 715
-8%
8 026
-8%
7 490
-7%
7 312
-2%
7 149
-2%
6 688
-6%
6 630
-1%
6 644
+0%
6 348
-4%
Pre-Tax Income
Interest Income Expense
9 394
2 408
1 523
2 246
(202)
6 870
7 018
5 353
10 130
3 769
1 013
348
(2 661)
1 130
1 447
1 781
656
2 182
1 645
3 900
2 151
1 526
3 550
3 973
Non-Reccuring Items
9 472
9 463
9 442
9 460
638
587
534
532
784
448
468
460
456
438
456
440
577
603
665
845
928
971
1 063
992
Total Other Income
26
1
2
0
(17)
0
0
1
(4)
0
0
0
(2)
0
0
(1)
(15)
(1)
(2)
0
41
0
0
0
Pre-Tax Income
23 335
N/A
15 683
-33%
14 702
-6%
15 656
+6%
4 471
-71%
12 451
+178%
13 107
+5%
11 688
-11%
17 134
+47%
11 699
-32%
9 961
-15%
10 257
+3%
7 679
-25%
11 719
+53%
11 347
-3%
10 935
-4%
9 244
-15%
10 274
+11%
9 620
-6%
11 893
+24%
9 808
-18%
9 125
-7%
11 256
+23%
11 312
+0%
Net Income
Tax Provision
(3 800)
(3 386)
(2 838)
(2 693)
(363)
(623)
(1 201)
(1 354)
(2 211)
(2 506)
(2 404)
(2 482)
(1 907)
(1 532)
(1 122)
(880)
(566)
(604)
(836)
(937)
(1 425)
(1 660)
(1 671)
(1 249)
Income from Continuing Operations
19 535
12 297
11 864
12 963
4 108
11 828
11 906
10 334
14 923
9 193
7 557
7 775
5 772
10 187
10 225
10 055
8 678
9 670
8 784
10 956
8 383
7 465
9 585
10 063
Income to Minority Interest
(7 607)
(7 060)
(6 163)
(5 994)
(517)
(903)
(1 822)
(2 178)
(3 556)
(4 283)
(4 702)
(5 066)
(4 259)
(3 720)
(2 564)
(1 910)
(1 423)
(1 064)
(1 451)
(1 584)
(2 081)
(2 338)
(2 319)
(2 467)
Net Income (Common)
11 927
N/A
5 234
-56%
5 698
+9%
6 965
+22%
3 591
-48%
10 923
+204%
10 083
-8%
8 156
-19%
11 367
+39%
4 911
-57%
2 855
-42%
2 709
-5%
1 514
-44%
6 467
+327%
7 661
+18%
8 146
+6%
7 255
-11%
8 606
+19%
7 334
-15%
9 371
+28%
6 302
-33%
5 126
-19%
7 264
+42%
7 595
+5%
EPS (Diluted)
48.09
N/A
21.11
-56%
22.98
+9%
28.09
+22%
14.48
-48%
44.03
+204%
40.64
-8%
32.83
-19%
45.84
+40%
19.82
-57%
11.53
-42%
10.94
-5%
6.1
-44%
26.08
+328%
30.91
+19%
32.43
+5%
29.25
-10%
34.68
+19%
29.52
-15%
37.77
+28%
25.41
-33%
20.68
-19%
29.3
+42%
30.63
+5%