L E Lundbergforetagen AB (publ)
STO:LUND B

Watchlist Manager
L E Lundbergforetagen AB (publ) Logo
L E Lundbergforetagen AB (publ)
STO:LUND B
Watchlist
Price: 494.4 SEK -1.42% Market Closed
Market Cap: 122.6B SEK

Cash Flow Statement

Cash Flow Statement
L E Lundbergforetagen AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
23 335
15 683
14 701
15 655
4 471
12 450
13 107
11 687
17 134
11 698
9 960
10 257
7 679
11 719
11 347
10 935
9 244
10 274
9 620
11 893
9 808
9 125
11 256
11 311
Depreciation & Amortization
1 161
0
0
0
1 191
0
0
0
1 304
0
0
0
1 479
0
0
0
1 417
0
0
0
1 456
0
0
0
Other Non-Cash Items
(18 369)
(9 843)
(9 805)
(10 572)
(552)
(6 780)
(5 773)
(4 090)
(10 826)
(2 979)
19
684
2 926
634
(236)
(362)
(1 043)
(1 396)
(396)
(3 011)
(2 554)
(387)
(2 620)
(2 845)
Cash Taxes Paid
482
591
722
654
749
827
1 033
1 105
914
760
780
1 113
1 912
1 392
1 283
997
409
806
944
899
763
791
765
841
Cash Interest Paid
227
0
0
0
237
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
62
568
(326)
(742)
(967)
(925)
(1 242)
(1 297)
(1 118)
(1 437)
(1 926)
(2 806)
(3 341)
(2 281)
(1 166)
(1 160)
275
(826)
(1 344)
(516)
(1 045)
(1 632)
(406)
(387)
Cash from Operating Activities
6 189
N/A
6 408
+4%
4 570
-29%
4 341
-5%
4 143
-5%
4 745
+15%
6 092
+28%
6 300
+3%
6 494
+3%
7 282
+12%
8 053
+11%
8 135
+1%
8 743
+7%
10 072
+15%
9 945
-1%
9 413
-5%
9 893
+5%
8 052
-19%
7 880
-2%
8 366
+6%
7 665
-8%
7 106
-7%
8 230
+16%
8 079
-2%
Investing Cash Flow
Capital Expenditures
(1 110)
(4 609)
(4 821)
(4 848)
(1 230)
(4 913)
(5 036)
(4 849)
(1 727)
(4 861)
(5 266)
(5 152)
(1 285)
(4 885)
(4 648)
(5 033)
(1 609)
(5 145)
(5 475)
(5 640)
(1 975)
(5 598)
(5 696)
(5 974)
Other Items
(3 051)
110
154
163
(3 436)
270
228
218
(2 829)
400
393
391
(2 976)
46
45
81
(3 549)
55
52
46
(3 901)
47
50
21
Cash from Investing Activities
(4 161)
N/A
(4 499)
-8%
(4 667)
-4%
(4 685)
0%
(4 666)
+0%
(4 643)
+0%
(4 808)
-4%
(4 631)
+4%
(4 556)
+2%
(4 461)
+2%
(4 873)
-9%
(4 761)
+2%
(4 261)
+11%
(4 839)
-14%
(4 603)
+5%
(4 952)
-8%
(5 158)
-4%
(5 090)
+1%
(5 423)
-7%
(5 594)
-3%
(5 876)
-5%
(5 551)
+6%
(5 646)
-2%
(5 953)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(1 430)
0
0
(500)
(500)
0
0
0
0
0
0
0
0
0
(754)
(1 119)
(1 119)
0
(387)
(465)
(647)
(766)
(1 487)
(2 147)
Net Issuance of Debt
2 520
3 636
2 645
2 387
818
(507)
2 727
746
950
1 526
(1 403)
(1 252)
(1 471)
(1 693)
(1 138)
(736)
(1 391)
(970)
(456)
664
652
1 641
1 838
1 601
Cash Paid for Dividends
(794)
(816)
738
364
0
0
(1 845)
(1 471)
(868)
(2 565)
(2 437)
(2 437)
(930)
(2 445)
(2 988)
(991)
(992)
(2 988)
(1 067)
(3 063)
(1 066)
(1 077)
(1 140)
(2 665)
Other
(1 165)
0
(1 179)
0
(811)
0
(814)
0
(1 420)
0
0
0
(1 507)
0
(4)
(2 002)
(1 996)
(291)
(1 488)
509
(1 488)
0
(1 525)
0
Cash from Financing Activities
(869)
N/A
211
N/A
775
+267%
1 073
+38%
(493)
N/A
(1 382)
-180%
(431)
+69%
(1 540)
-257%
(1 338)
+13%
(1 039)
+22%
(3 841)
-270%
(3 689)
+4%
(3 908)
-6%
(4 143)
-6%
(4 884)
-18%
(4 848)
+1%
(5 498)
-13%
(5 080)
+8%
(3 398)
+33%
(2 355)
+31%
(2 549)
-8%
(1 686)
+34%
(2 314)
-37%
(3 210)
-39%
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
(4)
0
0
0
2
0
0
0
5
0
0
0
3
0
0
0
2
0
0
0
Net Change in Cash
1 160
N/A
2 120
+83%
678
-68%
729
+8%
(1 020)
N/A
(1 280)
-25%
853
N/A
129
-85%
602
+367%
1 782
+196%
(661)
N/A
(315)
+52%
579
N/A
1 090
+88%
458
-58%
(387)
N/A
(760)
-96%
(2 118)
-179%
(941)
+56%
417
N/A
(758)
N/A
(131)
+83%
270
N/A
(1 084)
N/A
Free Cash Flow
Free Cash Flow
5 079
N/A
1 799
-65%
(251)
N/A
(507)
-102%
2 913
N/A
(168)
N/A
1 056
N/A
1 451
+37%
4 767
+229%
2 421
-49%
2 787
+15%
2 983
+7%
7 458
+150%
5 187
-30%
5 297
+2%
4 380
-17%
8 284
+89%
2 907
-65%
2 405
-17%
2 726
+13%
5 690
+109%
1 508
-73%
2 534
+68%
2 105
-17%