L E Lundbergforetagen AB (publ)
STO:LUND B

Watchlist Manager
L E Lundbergforetagen AB (publ) Logo
L E Lundbergforetagen AB (publ)
STO:LUND B
Watchlist
Price: 506.5 SEK 0.1% Market Closed
Market Cap: 125.6B SEK

Relative Value

The Relative Value of one LUND B stock under the Base Case scenario is 495.04 SEK. Compared to the current market price of 506.5 SEK, L E Lundbergforetagen AB (publ) is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LUND B Relative Value
Base Case
495.04 SEK
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
34
Median 3Y
4.2
Median 5Y
4.4
Industry
3.3
vs History
52
vs Industry
24
Median 3Y
17.4
Median 5Y
16.6
Industry
15.5
vs History
57
vs Industry
19
Median 3Y
14.6
Median 5Y
15.7
Industry
10.2
vs History
46
vs Industry
19
Median 3Y
32.8
Median 5Y
32.8
Industry
12.3
vs History
90
vs Industry
44
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
53
vs Industry
41
Median 3Y
4.7
Median 5Y
4.9
Industry
5
vs History
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
23
vs Industry
31
Median 3Y
17.8
Median 5Y
19.7
Industry
14.3
vs History
23
vs Industry
24
Median 3Y
19.7
Median 5Y
20
Industry
14.8
vs History
52
vs Industry
19
Median 3Y
16.4
Median 5Y
17.8
Industry
12.3
vs History
15
vs Industry
15
Median 3Y
43
Median 5Y
42.9
Industry
13.3
vs History
76
vs Industry
56
Median 3Y
0.6
Median 5Y
0.7
Industry
1

Multiples Across Competitors

LUND B Competitors Multiples
L E Lundbergforetagen AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.6B SEK 4.3 16.5 22.2 22.2
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.2 15.9 19.5
SE
Investor AB
STO:INVE B
988.7B SEK 12.2 14 43.3 43.3
ZA
Remgro Ltd
JSE:REM
101B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
172.9B SEK 12.2 12.5 12.5 12.5
NL
Exor NV
AEX:EXO
14.8B EUR -49.2 -22.9 -36.2 -36.2
MC
HAL Trust
AEX:HAL
12.8B EUR 1 7.4 6.9 6.9
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 142.2 14.8 173.8 182.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.1B EUR 1.1 -25.7 17.3 109
BE
Sofina SA
XBRU:SOF
8.9B EUR 19.2 21.5 22.7 22.7
SA
Kingdom Holding Company SJSC
SAU:4280
29.6B SAR 11.6 17.4 31.4 37.7
P/S Multiple
Revenue Growth P/S to Growth
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
Average P/S: 23
4.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.2
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.2
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -49.2 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
142.2
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.2
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
11.6
7%
1.7
P/E Multiple
Earnings Growth PEG
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
Average P/E: 15.1
16.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.2
-18%
N/A
SE
Investor AB
STO:INVE B
14
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.9
-66%
N/A
MC
HAL Trust
AEX:HAL
7.4
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.7
52%
N/A
BE
Sofina SA
XBRU:SOF
21.5
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
17.4
4%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
Average EV/EBITDA: 38.4
22.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
43.3
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.2 N/A N/A
MC
HAL Trust
AEX:HAL
6.9
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
173.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.3
9%
1.9
BE
Sofina SA
XBRU:SOF
22.7
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
31.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
Average EV/EBIT: 50.7
22.2
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
43.3
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.5
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -36.2
-66%
N/A
MC
HAL Trust
AEX:HAL
6.9
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
182.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
109
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.7
N/A N/A
SA
Kingdom Holding Company SJSC
SAU:4280
37.7
N/A N/A