Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MILDEF MilDef Group AB

MilDef Group AB
STO:MILDEF

Watchlist Manager
MilDef Group AB Logo
MilDef Group AB
STO:MILDEF
Watchlist
Price: 241.6 SEK 1.13% Market Closed
Market Cap: kr11.4B
Write Note Create Alert

DCF Value

The DCF Value for MilDef Group AB (MILDEF) under the Base Case is SEK. Compared with the current market price of 241.6 SEK, the stock appears .

Key assumptions
MILDEF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 16.7%
Operating Margin 17.5%20.4%
Cash Flow Conversion 56%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 8.3%
Exit Multiple 2.4x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MILDEF Research

Summary
MILDEF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MILDEF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MILDEF stock valuation using valuation multiples.
Wall St Estimates
MILDEF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MILDEF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other MilDef Group AB listings:
F • EUR
8QA