Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NIO Nordic Iron Ore AB
Nordic Iron Ore AB banner

Nordic Iron Ore AB
STO:NIO

Watchlist Manager
Nordic Iron Ore AB Logo
Nordic Iron Ore AB
STO:NIO
Watchlist
Price: 2.97 SEK 8.79% Market Closed
Market Cap: kr201.7m
Write Note Create Alert

DCF Value

The DCF Value for Nordic Iron Ore AB (NIO) under the Base Case is SEK. Compared with the current market price of 2.97 SEK, the stock appears .

Key assumptions
NIO DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.9%
Net Margin -4.5%1.1%
Cash Flow Conversion -74%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NIO Research

Summary
NIO intrinsic value, competitors valuation, and company profile.
DCF Valuation
NIO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NIO stock valuation using valuation multiples.
Wall St Estimates
NIO price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NIO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Nordic Iron Ore AB listings:
F • EUR
NIO