OBAB Relative Valuation - Online Brands Nordic AB

Watchlist Manager

Watchlist

Price: 11.9 SEK Market Closed

Market Cap: kr305.9m

O	Online Brands Nordic AB STO:OBAB	SE
	Nomura Real Estate Holdings Inc TSE:3231	JP

Multiples-Based Value

The Multiples-Based Value of one OBAB stock under the Base Case scenario is 13.8 SEK. Compared to the current market price of 11.9 SEK, Online Brands Nordic AB is Undervalued by 14%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

OBAB Multiples-Based Value

Base Case

Undervaluation 14%

Multiples-Based Value

Price kr11.9

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	O	Online Brands Nordic AB STO:OBAB	305.9m SEK	0.7	-25.1	277.8	277.8
IE	P	PDD Holdings Inc SWB:9PDA	45.4B EUR	0.8	3.6	-0.6	-0.6
CL	F	Falabella SA SGO:FALABELLA	14.7T CLP	1.1	10.9	11	11
IN		Meesho Ltd NSE:MEESHO	661.7B INR	5.8	-25.6	-44	-43
IN	V	Vishal Mega Mart Ltd NSE:VMM	503.9B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	360.4B RUB	0.8	-5.4	-210.1	-12.3
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	63.1T IDR	3.4	-53.2	-127.7	-127.7
ID	G	Global Digital Niaga Tbk PT IDX:BELI	54.9T IDR	2.8	-21.9	-24.6	-24.6
SE	R	Rusta AB (publ) STO:RUSTA	14.4B SEK	1.2	26.5	9.5	19.5
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22T IDR	2.8	19.9	13.7	13.7
FI	P	Puuilo Oyj OMXH:PUUILO	1.1B EUR	2.6	20.6	12.8	16.5

				Revenue Growth	P/S to Growth
SE	O	Online Brands Nordic AB STO:OBAB	Average P/S: 2.2 0.7	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.8	12%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	N/A	N/A
IN		Meesho Ltd NSE:MEESHO	5.8	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.4	17%	0.2
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.8	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1.2	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	2.8	19%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.6	15%	0.2

				Earnings Growth	PEG
SE	O	Online Brands Nordic AB STO:OBAB	Average P/E: 16.3 Negative Multiple: -25.1	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.6	17%	0.2
CL	F	Falabella SA SGO:FALABELLA	10.9	-9%	N/A
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -25.6	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.4	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -53.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -21.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	26.5	20%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	19.9	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	20.6	15%	1.4

				EBITDA Growth	EV/EBITDA to Growth
SE	O	Online Brands Nordic AB STO:OBAB	Average EV/EBITDA: 65 277.8	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	14%	N/A
CL	F	Falabella SA SGO:FALABELLA	11	15%	0.7
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -44	158%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -210.1	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.6	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.5	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	13.7	N/A	N/A
FI	P	Puuilo Oyj OMXH:PUUILO	12.8	14%	0.9

				EBIT Growth	EV/EBIT to Growth
SE	O	Online Brands Nordic AB STO:OBAB	Average EV/EBIT: 67.7 277.8	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.6	11%	N/A
CL	F	Falabella SA SGO:FALABELLA	11	7%	1.6
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -43	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.3	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.6	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	19.5	14%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	13.7	15%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	16.5	13%	1.3

Online Brands Nordic AB
STO:OBAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OBAB Competitors Multiples
Online Brands Nordic AB Competitors

See Also

Company

Help

Tools

Stocks

Online Brands Nordic AB STO:OBAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

OBAB Competitors Multiples Online Brands Nordic AB Competitors

See Also

Company

Help

Tools

Stocks

Online Brands Nordic AB
STO:OBAB

OBAB Competitors Multiples
Online Brands Nordic AB Competitors