Powercell Sweden AB (publ)
STO:PCELL

Watchlist Manager
Powercell Sweden AB (publ) Logo
Powercell Sweden AB (publ)
STO:PCELL
Watchlist
Price: 31.28 SEK 25.22%
Market Cap: 1.8B SEK

Relative Value

The Relative Value of one PCELL stock under the Base Case scenario is 39.35 SEK. Compared to the current market price of 31.28 SEK, Powercell Sweden AB (publ) is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCELL Relative Value
Base Case
39.35 SEK
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
20
Median 3Y
7.8
Median 5Y
30.1
Industry
1.8
Forward
4.2
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-79.9
Industry
22.9
Forward
-46
vs History
vs Industry
Median 3Y
-33
Median 5Y
-55.4
Industry
15.4
vs History
vs Industry
Median 3Y
-32.2
Median 5Y
-51.1
Industry
20.9
vs History
93
vs Industry
21
Median 3Y
8.8
Median 5Y
20.3
Industry
2.1
vs History
92
vs Industry
23
Median 3Y
7.4
Median 5Y
29.3
Industry
1.8
Forward
3.9
vs History
87
vs Industry
31
Median 3Y
18.6
Median 5Y
63.5
Industry
7.4
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-83.7
Industry
14.7
Forward
-175.4
vs History
vs Industry
Median 3Y
-36.6
Median 5Y
-83.3
Industry
18.6
Forward
-61.5
vs History
vs Industry
Median 3Y
-32.2
Median 5Y
-53.7
Industry
15
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-25.3
Industry
17.7
vs History
93
vs Industry
23
Median 3Y
6.3
Median 5Y
25.9
Industry
1.6

Multiples Across Competitors

PCELL Competitors Multiples
Powercell Sweden AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Powercell Sweden AB (publ)
STO:PCELL
1.8B SEK 5.1 -47.9 -23.2 -23.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.2 21.6 18.9 18.9
FR
Schneider Electric SE
PAR:SU
131B EUR 3.4 30.8 16.7 20.6
IE
Eaton Corporation PLC
NYSE:ETN
142B USD 5.6 36.1 25.6 30.4
CH
Abb Ltd
SIX:ABBN
92.3B CHF 3.5 28.1 18.7 21.5
US
Emerson Electric Co
NYSE:EMR
78.9B USD 4.5 33 18.4 28.2
KR
LG Energy Solution Ltd
KRX:373220
73.9T KRW 2.9 -63.5 20.8 95.8
US
Vertiv Holdings Co
NYSE:VRT
47.8B USD 5.7 71.7 28.1 33.5
US
AMETEK Inc
NYSE:AME
40.9B USD 5.9 28.8 19 23.1
US
Rockwell Automation Inc
NYSE:ROK
39.6B USD 5 43.9 26.3 35.8
FR
Legrand SA
PAR:LR
31.6B EUR 3.7 27.2 16.9 20.8
P/E Multiple
Earnings Growth PEG
SE
Powercell Sweden AB (publ)
STO:PCELL
Average P/E: 35.7
Negative Multiple: -47.9
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.6
23%
0.9
FR
Schneider Electric SE
PAR:SU
30.8
19%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
36.1
16%
2.3
CH
Abb Ltd
SIX:ABBN
28.1
11%
2.6
US
Emerson Electric Co
NYSE:EMR
33
27%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -63.5 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
71.7
61%
1.2
US
AMETEK Inc
NYSE:AME
28.8
11%
2.6
US
Rockwell Automation Inc
NYSE:ROK
43.9
16%
2.7
FR
Legrand SA
PAR:LR
27.2
11%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Powercell Sweden AB (publ)
STO:PCELL
Average EV/EBITDA: 20.9
Negative Multiple: -23.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.9
34%
0.6
FR
Schneider Electric SE
PAR:SU
16.7
10%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
25.6
12%
2.1
CH
Abb Ltd
SIX:ABBN
18.7
9%
2.1
US
Emerson Electric Co
NYSE:EMR
18.4
12%
1.5
KR
LG Energy Solution Ltd
KRX:373220
20.8
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
28.1
20%
1.4
US
AMETEK Inc
NYSE:AME
19
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
26.3
12%
2.2
FR
Legrand SA
PAR:LR
16.9
8%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Powercell Sweden AB (publ)
STO:PCELL
Average EV/EBIT: 32.9
Negative Multiple: -23.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
18.9
21%
0.9
FR
Schneider Electric SE
PAR:SU
20.6
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
30.4
15%
2
CH
Abb Ltd
SIX:ABBN
21.5
10%
2.1
US
Emerson Electric Co
NYSE:EMR
28.2
25%
1.1
KR
LG Energy Solution Ltd
KRX:373220
95.8
121%
0.8
US
Vertiv Holdings Co
NYSE:VRT
33.5
25%
1.3
US
AMETEK Inc
NYSE:AME
23.1
8%
2.9
US
Rockwell Automation Inc
NYSE:ROK
35.8
14%
2.6
FR
Legrand SA
PAR:LR
20.8
10%
2.1