Watchlist Manager

Watchlist

Price: 91.7 SEK 2% Market Closed

Market Cap: kr14.1B

R	Rusta AB (publ) STO:RUSTA	SE
	SG Micro Corp SZSE:300661	CN
	Gree Real Estate Co Ltd SSE:600185	CN
	Acacia Research Corp NASDAQ:ACTG	US
E	EvoAir Holdings Inc OTC:EVOH	MY
N	Neon Equity AG XETRA:D77	DE
E	Entain PLC OTC:GMVHF	IM
	Kaile Science and Technology Co Ltd Hubei SSE:600260	CN
	Akzo Nobel India Ltd NSE:AKZOINDIA	IN
	Femasys Inc NASDAQ:FEMY	US
R	Rural Funds Group ASX:RFF	AU

Balance Sheet

Currency: SEK

	Apr-2021	Apr-2022	Apr-2023	Apr-2024	Apr-2025
Assets
Cash & Cash Equivalents	66	170	182	171	99
Cash Equivalents	66	170	182	171	99
Total Receivables	55	59	67	65	36
Accounts Receivables	24	21	27	16	15
Other Receivables	31	38	40	49	21
Inventory	1 802	2 815	2 593	2 622	3 000
Other Current Assets	47	126	42	139	117
Total Current Assets	1 971	3 169	2 885	2 997	3 252
PP&E Net	4 700	4 642	5 588	5 695	5 621
Intangible Assets	82	85	70	78	137
Goodwill	102	102	113	118	110
Long-Term Investments	0	0	0	0	9
Other Long-Term Assets	104	188	199	209	224
Other Assets	102	102	113	118	110
Total Assets	6 959 N/A	8 187 +18%	8 855 +8%	9 097 +3%	9 353 +3%
Liabilities
Accounts Payable	462	689	636	724	816
Accrued Liabilities	587	600	608	678	601
Short-Term Debt	293	127	380	0	154
Current Portion of Long-Term Debt	644	1 038	885	961	989
Other Current Liabilities	237	472	217	214	360
Total Current Liabilities	2 223	2 925	2 727	2 577	2 920
Long-Term Debt	3 548	3 779	4 668	4 760	4 546
Deferred Income Tax	84	128	115	131	144
Other Liabilities	116	93	71	36	0
Total Liabilities	5 970 N/A	6 925 +16%	7 580 +9%	7 504 -1%	7 610 +1%
Equity
Common Stock	5	5	5	5	5
Retained Earnings	997	1 213	1 323	1 605	1 885
Additional Paid In Capital	1	1	1	1	1
Other Equity	15	43	54	18	148
Total Equity	989 N/A	1 262 +28%	1 275 +1%	1 593 +25%	1 743 +9%
Total Liabilities & Equity	6 959 N/A	8 187 +18%	8 855 +8%	9 097 +3%	9 353 +3%
Shares Outstanding
Common Shares Outstanding	152	152	152	152	153

Rusta AB (publ)
STO:RUSTA