R

Rusta AB (publ)
STO:RUSTA

Watchlist Manager
Rusta AB (publ)
STO:RUSTA
Watchlist
Price: 82.25 SEK -0.18%
Market Cap: kr12.6B

Cash Flow Statement

Cash Flow Statement
Rusta AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Operating Cash Flow
Net Income
753
808
803
819
853
782
845
Depreciation & Amortization
941
950
955
960
965
973
984
Other Non-Cash Items
3
3
1
3
26
14
12
Cash Taxes Paid
111
113
92
90
96
99
115
Cash Interest Paid
241
246
251
254
255
254
254
Change in Working Capital
(301)
(522)
(520)
(894)
(721)
(780)
(699)
Cash from Operating Activities
1 396
N/A
1 239
-11%
1 239
+0%
888
-28%
1 123
+26%
989
-12%
1 142
+15%
Investing Cash Flow
Capital Expenditures
(165)
(237)
(306)
(333)
(396)
(394)
(400)
Other Items
(1)
0
0
0
(9)
(10)
0
Cash from Investing Activities
(166)
N/A
(238)
-43%
(307)
-29%
(334)
-9%
(405)
-21%
(404)
+0%
(409)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(22)
(22)
(22)
(46)
(24)
0
(24)
Net Issuance of Debt
(1 110)
(773)
(693)
(627)
(592)
(750)
(524)
Cash Paid for Dividends
0
0
(174)
0
(174)
0
(396)
Other
(106)
(106)
(175)
(176)
(1)
0
0
Cash from Financing Activities
(1 238)
N/A
(901)
+27%
(890)
+1%
(849)
+5%
(791)
+7%
(949)
-20%
(771)
+19%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(6)
(4)
(3)
1
8
6
Net Change in Cash
(12)
N/A
94
N/A
38
-59%
(298)
N/A
(72)
+76%
(356)
-394%
(32)
+91%
Free Cash Flow
Free Cash Flow
1 231
N/A
1 001
-19%
933
-7%
555
-41%
727
+31%
595
-18%
742
+25%