R
Rusta AB (publ)
STO:RUSTA
Rusta AB (publ)
STO:RUSTA
Price:
89.9
SEK
-0.33%
Market Closed
Market Cap:
kr13.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Rusta AB (publ)
STO:RUSTA
|
SE |
|
California Style Palms Inc
OTC:CFPI
|
US |
|
Diamcor Mining Inc
XTSX:DMI
|
CA |
|
T
|
TEAM Consulting Engineering and Management PCL
SET:TEAMG
|
TH |
|
S
|
Sinil Pharmaceutical Co Ltd
KOSDAQ:012790
|
KR |
|
H
|
Hebei Jianxin Chemical Co Ltd
SZSE:300107
|
CN |
|
Abcellera Biologics Inc
NASDAQ:ABCL
|
CA |
|
C
|
CTI Logistics Ltd
ASX:CLX
|
AU |
|
H
|
HNK Machine Tool Co Ltd
KOSDAQ:101680
|
KR |
|
Liaoning Port Co Ltd
SSE:601880
|
CN |
|
Catella AB
STO:CAT B
|
SE |
Income Statement
Earnings Waterfall
Rusta AB (publ)
Rusta AB (publ)
Income Statement
Rusta AB (publ)
Rusta AB (publ)
Currency: SEK
| Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
240
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11 116
N/A
|
11 226
+1%
|
11 307
+1%
|
11 543
+2%
|
11 828
+2%
|
11 933
+1%
|
12 158
+2%
|
12 471
+3%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(6 283)
|
(6 315)
|
(6 354)
|
(6 516)
|
(6 733)
|
(6 830)
|
(6 931)
|
(7 086)
|
|
| Gross Profit |
4 833
N/A
|
4 911
+2%
|
4 953
+1%
|
5 027
+1%
|
5 095
+1%
|
5 103
+0%
|
5 227
+2%
|
5 385
+3%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(4 095)
|
(4 103)
|
(4 149)
|
(4 207)
|
(4 233)
|
(4 320)
|
(4 383)
|
(4 448)
|
|
| Selling, General & Administrative |
(3 212)
|
(4 173)
|
(4 197)
|
(4 261)
|
(3 335)
|
(4 371)
|
(4 460)
|
(4 534)
|
|
| Depreciation & Amortization |
(941)
|
0
|
0
|
0
|
(964)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
58
|
70
|
48
|
54
|
66
|
51
|
77
|
86
|
|
| Operating Income |
738
N/A
|
808
+9%
|
804
0%
|
820
+2%
|
862
+5%
|
783
-9%
|
844
+8%
|
937
+11%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(212)
|
(231)
|
(233)
|
(236)
|
(248)
|
(239)
|
(242)
|
(243)
|
|
| Total Other Income |
(1)
|
0
|
0
|
(2)
|
1
|
0
|
0
|
2
|
|
| Pre-Tax Income |
525
N/A
|
577
+10%
|
571
-1%
|
582
+2%
|
615
+6%
|
543
-12%
|
602
+11%
|
696
+16%
|
|
| Net Income | |||||||||
| Tax Provision |
(117)
|
(128)
|
(132)
|
(129)
|
(139)
|
(123)
|
(134)
|
(155)
|
|
| Income from Continuing Operations |
408
|
449
|
439
|
453
|
476
|
420
|
468
|
541
|
|
| Net Income (Common) |
408
N/A
|
451
+11%
|
440
-2%
|
454
+3%
|
476
+5%
|
420
-12%
|
468
+11%
|
541
+16%
|
|
| EPS (Diluted) |
2.69
N/A
|
2.94
+9%
|
2.87
-2%
|
2.97
+3%
|
3.11
+5%
|
2.76
-11%
|
3.07
+11%
|
3.54
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
