R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 62.3 SEK -2.12% Market Closed
Market Cap: 6.8B SEK

Income Statement

Earnings Waterfall
RVRC Holding AB

Revenue
2B SEK
Cost of Revenue
-595m SEK
Gross Profit
1.4B SEK
Operating Expenses
-998m SEK
Operating Income
374m SEK
Other Expenses
-78m SEK
Net Income
296m SEK

Income Statement
RVRC Holding AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
6
0
0
0
3
0
0
0
3
0
0
0
1
0
0
0
0
0
Revenue
766
N/A
732
-4%
897
+23%
1 021
+14%
1 164
+14%
1 287
+11%
1 331
+3%
1 353
+2%
1 470
+9%
1 517
+3%
1 560
+3%
1 627
+4%
1 731
+6%
1 795
+4%
1 840
+3%
1 847
+0%
1 918
+4%
1 926
+0%
1 925
0%
1 967
+2%
Gross Profit
Cost of Revenue
(224)
(208)
(249)
(281)
(322)
(354)
(369)
(378)
(415)
(429)
(434)
(449)
(483)
(506)
(528)
(538)
(558)
(571)
(581)
(595)
Gross Profit
542
N/A
524
-3%
648
+24%
740
+14%
842
+14%
933
+11%
962
+3%
976
+1%
1 055
+8%
1 088
+3%
1 126
+4%
1 178
+5%
1 248
+6%
1 289
+3%
1 312
+2%
1 309
0%
1 360
+4%
1 355
0%
1 344
-1%
1 372
+2%
Operating Income
Operating Expenses
(359)
(337)
(418)
(469)
(521)
(573)
(595)
(643)
(730)
(773)
(817)
(851)
(881)
(910)
(924)
(927)
(965)
(985)
(983)
(998)
Selling, General & Administrative
(49)
(39)
(49)
(55)
(63)
(69)
(77)
(83)
(105)
(108)
(110)
(113)
(103)
(109)
(114)
(115)
(115)
(138)
(143)
(140)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(8)
(9)
(8)
(8)
(8)
(9)
(9)
Other Operating Expenses
(306)
(294)
(365)
(411)
(454)
(499)
(513)
(555)
(619)
(659)
(700)
(730)
(770)
(791)
(801)
(804)
(842)
(839)
(831)
(849)
Operating Income
182
N/A
187
+2%
230
+23%
271
+17%
321
+19%
360
+12%
367
+2%
333
-9%
325
-2%
315
-3%
309
-2%
327
+6%
367
+12%
379
+3%
388
+2%
382
-2%
395
+3%
370
-6%
361
-2%
374
+4%
Pre-Tax Income
Interest Income Expense
(11)
(9)
(6)
(11)
(10)
(9)
(3)
8
2
(5)
(1)
(4)
(3)
2
4
(2)
4
1
(2)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
Total Other Income
0
0
(6)
0
0
0
(1)
0
0
1
(2)
0
0
1
(3)
0
0
0
(2)
0
Pre-Tax Income
172
N/A
178
+4%
218
+23%
259
+19%
311
+20%
351
+13%
363
+3%
341
-6%
327
-4%
310
-5%
306
-1%
324
+6%
365
+13%
382
+5%
389
+2%
380
-2%
394
+4%
370
-6%
357
-4%
373
+4%
Net Income
Tax Provision
(37)
(39)
(47)
(55)
(66)
(74)
(75)
(70)
(67)
(63)
(63)
(67)
(76)
(80)
(81)
(79)
(82)
(77)
(74)
(78)
Income from Continuing Operations
134
139
172
204
245
278
288
270
260
247
243
257
289
302
308
301
312
293
283
295
Net Income (Common)
134
N/A
140
+4%
172
+23%
204
+19%
246
+20%
278
+13%
288
+4%
270
-6%
260
-4%
247
-5%
243
-2%
257
+6%
289
+12%
302
+4%
308
+2%
301
-2%
312
+4%
294
-6%
283
-4%
296
+5%
EPS (Diluted)
1.21
N/A
1.27
+5%
1.59
+25%
1.8
+13%
2.18
+21%
2.46
+13%
2.55
+4%
2.36
-7%
2.3
-3%
2.18
-5%
2.15
-1%
2.28
+6%
2.55
+12%
2.66
+4%
2.72
+2%
2.61
-4%
2.79
+7%
2.65
-5%
2.55
-4%
2.7
+6%