R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 61.75 SEK -0.64%
Market Cap: 6.8B SEK

Relative Value

The Relative Value of one RVRC stock under the Base Case scenario is hidden SEK. Compared to the current market price of 61.75 SEK, RVRC Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
11
Median 3Y
2.7
Median 5Y
2.8
Industry
0.6
Forward
3.1
vs History
35
vs Industry
32
Median 3Y
16.7
Median 5Y
17.1
Industry
17
Forward
18.8
vs History
64
vs Industry
15
Median 3Y
20.3
Median 5Y
21.7
Industry
8.6
vs History
55
vs Industry
23
Median 3Y
22.2
Median 5Y
22.4
Industry
17.3
vs History
33
vs Industry
13
Median 3Y
4
Median 5Y
4.2
Industry
1.7
vs History
39
vs Industry
12
Median 3Y
2.7
Median 5Y
2.8
Industry
0.7
Forward
3
vs History
39
vs Industry
27
Median 3Y
3.8
Median 5Y
3.9
Industry
2.3
vs History
35
vs Industry
24
Median 3Y
12.6
Median 5Y
12.8
Industry
8.5
Forward
14.1
vs History
35
vs Industry
34
Median 3Y
12.8
Median 5Y
13.1
Industry
13.2
Forward
14.4
vs History
64
vs Industry
18
Median 3Y
20
Median 5Y
21
Industry
10.1
vs History
64
vs Industry
26
Median 3Y
20.3
Median 5Y
21.6
Industry
14.4
vs History
33
vs Industry
10
Median 3Y
3.6
Median 5Y
3.9
Industry
1.1

Multiples Across Competitors

RVRC Competitors Multiples
RVRC Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
RVRC Holding AB
STO:RVRC
6.6B SEK 3.3 22.2 16.8 17.2
ES
Industria de Diseno Textil SA
MAD:ITX
166.7B EUR 4.2 27.6 14.4 20.4
US
TJX Companies Inc
NYSE:TJX
170.4B USD 2.9 33.4 21.3 25.2
JP
Fast Retailing Co Ltd
TSE:9983
17.1T JPY 5 39.4 20.1 27.9
ZA
Pepkor Holdings Ltd
JSE:PPH
101.2B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.2B USD 2.6 27.8 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
55.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
276.3B SEK 1.2 25.4 8 18.1
ZA
Foschini Group Ltd
JSE:TFG
26.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.9B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.7B USD 1.5 29.5 15.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
R
RVRC Holding AB
STO:RVRC
Average EV/EBITDA: 16.3
16.8
16%
1
ES
Industria de Diseno Textil SA
MAD:ITX
14.4
6%
2.4
US
TJX Companies Inc
NYSE:TJX
21.3
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.1
9%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
6%
2.9
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.5
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
R
RVRC Holding AB
STO:RVRC
Average EV/EBIT: 21.8
17.2
16%
1.1
ES
Industria de Diseno Textil SA
MAD:ITX
20.4
7%
2.9
US
TJX Companies Inc
NYSE:TJX
25.2
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
27.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.1
6%
3
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.9
19%
1.2