RVRC Holding AB
STO:RVRC
Intrinsic Value
The intrinsic value of one RVRC stock under the Base Case scenario is 51.23 SEK. Compared to the current market price of 43.22 SEK, RVRC Holding AB is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
RVRC Holding AB
Fundamental Analysis

Revenue & Expenses Breakdown
RVRC Holding AB
Balance Sheet Decomposition
RVRC Holding AB
Current Assets | 770m |
Cash & Short-Term Investments | 159m |
Receivables | 55m |
Other Current Assets | 556m |
Non-Current Assets | 816m |
PP&E | 14m |
Intangibles | 800m |
Other Non-Current Assets | 2m |
Free Cash Flow Analysis
RVRC Holding AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
RVRC Holding AB
Revenue
|
1.9B
SEK
|
Cost of Revenue
|
-571m
SEK
|
Gross Profit
|
1.4B
SEK
|
Operating Expenses
|
-985m
SEK
|
Operating Income
|
370m
SEK
|
Other Expenses
|
-76m
SEK
|
Net Income
|
294m
SEK
|
RVRC Profitability Score
Profitability Due Diligence
RVRC Holding AB's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
RVRC Holding AB's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
RVRC Solvency Score
Solvency Due Diligence
RVRC Holding AB's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Score
RVRC Holding AB's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RVRC Price Targets Summary
RVRC Holding AB
According to Wall Street analysts, the average 1-year price target for RVRC is 63.92 SEK with a low forecast of 51.51 SEK and a high forecast of 75.6 SEK.
Dividends
Current shareholder yield for RVRC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RVRC stock under the Base Case scenario is 51.23 SEK.
Compared to the current market price of 43.22 SEK, RVRC Holding AB is Undervalued by 16%.