R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 62.25 SEK -2.2% Market Closed
Market Cap: 6.8B SEK

Intrinsic Value

The intrinsic value of one RVRC stock under the Base Case scenario is 61.32 SEK. Compared to the current market price of 62.25 SEK, RVRC Holding AB is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RVRC Intrinsic Value
61.32 SEK
Overvaluation 1%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
RVRC Holding AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about RVRC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RVRC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RVRC Holding AB.

Explain Valuation
Compare RVRC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RVRC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RVRC Holding AB

Current Assets 824m
Cash & Short-Term Investments 181m
Receivables 37m
Other Current Assets 606m
Non-Current Assets 826m
PP&E 22m
Intangibles 800m
Other Non-Current Assets 4m
Current Liabilities 353m
Accounts Payable 132m
Accrued Liabilities 91m
Other Current Liabilities 130m
Non-Current Liabilities 50m
Long-Term Debt 12m
Other Non-Current Liabilities 38m
Efficiency

Free Cash Flow Analysis
RVRC Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RVRC Holding AB

Revenue
2B SEK
Cost of Revenue
-595m SEK
Gross Profit
1.4B SEK
Operating Expenses
-998m SEK
Operating Income
374m SEK
Other Expenses
-78m SEK
Net Income
296m SEK
Fundamental Scores

RVRC Profitability Score
Profitability Due Diligence

RVRC Holding AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Exceptional Gross Margin
60/100
Profitability
Score

RVRC Holding AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

RVRC Solvency Score
Solvency Due Diligence

RVRC Holding AB's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

RVRC Holding AB's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVRC Price Targets Summary
RVRC Holding AB

Wall Street analysts forecast RVRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RVRC is 70.04 SEK with a low forecast of 65.65 SEK and a high forecast of 74.55 SEK.

Lowest
Price Target
65.65 SEK
5% Upside
Average
Price Target
70.04 SEK
13% Upside
Highest
Price Target
74.55 SEK
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RVRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RVRC stock?

The intrinsic value of one RVRC stock under the Base Case scenario is 61.32 SEK.

Is RVRC stock undervalued or overvalued?

Compared to the current market price of 62.25 SEK, RVRC Holding AB is Overvalued by 1%.

Back to Top