First Time Loading...
R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 51.4 SEK -9.9% Market Closed
Updated: May 9, 2024

Intrinsic Value

RVRC Holding AB provides outdoor apparel. [ Read More ]

The intrinsic value of one RVRC stock under the Base Case scenario is 59.17 SEK. Compared to the current market price of 51.4 SEK, RVRC Holding AB is Undervalued by 13%.

Key Points:
RVRC Intrinsic Value
Base Case
59.17 SEK
Undervaluation 13%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
RVRC Holding AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RVRC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
RVRC Holding AB

Provide an overview of the primary business activities
of RVRC Holding AB.

What unique competitive advantages
does RVRC Holding AB hold over its rivals?

What risks and challenges
does RVRC Holding AB face in the near future?

Summarize the latest earnings call
of RVRC Holding AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RVRC Holding AB.

Provide P/S
for RVRC Holding AB.

Provide P/E
for RVRC Holding AB.

Provide P/OCF
for RVRC Holding AB.

Provide P/FCFE
for RVRC Holding AB.

Provide P/B
for RVRC Holding AB.

Provide EV/S
for RVRC Holding AB.

Provide EV/GP
for RVRC Holding AB.

Provide EV/EBITDA
for RVRC Holding AB.

Provide EV/EBIT
for RVRC Holding AB.

Provide EV/OCF
for RVRC Holding AB.

Provide EV/FCFF
for RVRC Holding AB.

Provide EV/IC
for RVRC Holding AB.

Show me price targets
for RVRC Holding AB made by professional analysts.

What are the Revenue projections
for RVRC Holding AB?

How accurate were the past Revenue estimates
for RVRC Holding AB?

What are the Net Income projections
for RVRC Holding AB?

How accurate were the past Net Income estimates
for RVRC Holding AB?

What are the EPS projections
for RVRC Holding AB?

How accurate were the past EPS estimates
for RVRC Holding AB?

What are the EBIT projections
for RVRC Holding AB?

How accurate were the past EBIT estimates
for RVRC Holding AB?

Compare the revenue forecasts
for RVRC Holding AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RVRC Holding AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RVRC Holding AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of RVRC Holding AB compared to its peers.

Compare the P/E ratios
of RVRC Holding AB against its peers.

Discuss the investment returns and shareholder value creation
comparing RVRC Holding AB with its peers.

Analyze the financial leverage
of RVRC Holding AB compared to its main competitors.

Show all profitability ratios
for RVRC Holding AB.

Provide ROE
for RVRC Holding AB.

Provide ROA
for RVRC Holding AB.

Provide ROIC
for RVRC Holding AB.

Provide ROCE
for RVRC Holding AB.

Provide Gross Margin
for RVRC Holding AB.

Provide Operating Margin
for RVRC Holding AB.

Provide Net Margin
for RVRC Holding AB.

Provide FCF Margin
for RVRC Holding AB.

Show all solvency ratios
for RVRC Holding AB.

Provide D/E Ratio
for RVRC Holding AB.

Provide D/A Ratio
for RVRC Holding AB.

Provide Interest Coverage Ratio
for RVRC Holding AB.

Provide Altman Z-Score Ratio
for RVRC Holding AB.

Provide Quick Ratio
for RVRC Holding AB.

Provide Current Ratio
for RVRC Holding AB.

Provide Cash Ratio
for RVRC Holding AB.

What is the historical Revenue growth
over the last 5 years for RVRC Holding AB?

What is the historical Net Income growth
over the last 5 years for RVRC Holding AB?

What is the current Free Cash Flow
of RVRC Holding AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for RVRC Holding AB.

Financials

Balance Sheet Decomposition
RVRC Holding AB

Current Assets 849m
Cash & Short-Term Investments 353m
Receivables 45m
Other Current Assets 451m
Non-Current Assets 820m
PP&E 15m
Intangibles 804m
Other Non-Current Assets 1m
Current Liabilities 415m
Accounts Payable 140m
Accrued Liabilities 86m
Short-Term Debt 83m
Other Current Liabilities 106m
Non-Current Liabilities 45m
Long-Term Debt 10m
Other Non-Current Liabilities 35m
Efficiency

Earnings Waterfall
RVRC Holding AB

Revenue
1.7B SEK
Cost of Revenue
-483m SEK
Gross Profit
1.2B SEK
Operating Expenses
-881m SEK
Operating Income
367m SEK
Other Expenses
-78m SEK
Net Income
289m SEK

Free Cash Flow Analysis
RVRC Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RVRC Profitability Score
Profitability Due Diligence

RVRC Holding AB's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
71/100
Profitability
Score

RVRC Holding AB's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

RVRC Solvency Score
Solvency Due Diligence

RVRC Holding AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

RVRC Holding AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVRC Price Targets Summary
RVRC Holding AB

Wall Street analysts forecast RVRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RVRC is 67.83 SEK with a low forecast of 41.41 SEK and a high forecast of 89.25 SEK.

Lowest
Price Target
41.41 SEK
19% Downside
Average
Price Target
67.83 SEK
32% Upside
Highest
Price Target
89.25 SEK
74% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RVRC Price
RVRC Holding AB

1M 1M
-21%
6M 6M
+8%
1Y 1Y
+74%
3Y 3Y
-40%
5Y 5Y
-40%
10Y 10Y
-40%
Annual Price Range
51.4
52w Low
28.6
52w High
69.85
Price Metrics
Average Annual Return -20.56%
Standard Deviation of Annual Returns 62.78%
Max Drawdown -80%
Shares Statistics
Market Capitalization 5.8B SEK
Shares Outstanding 112 919 000
Percentage of Shares Shorted
N/A

RVRC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

RVRC Holding AB

Country

Sweden

Industry

Retail

Market Cap

5.8B SEK

Dividend Yield

1.4%

Description

RVRC Holding AB provides outdoor apparel. The company is headquartered in Boras, Vastra Gotalands and currently employs 129 full-time employees. The company went IPO on 2021-06-16. The firm owns and manages shares in subsidiaries and conducts sales of outdoor and leisure clothing as well as associated products and related activities. RevolutionRace group is outdoor company that offers multifunctional products including clothing, shoes, backpacks and accessories for people with an active lifestyle. The firm offers its multi-functional clothing under its own RevolutionRace brand and targets a global and broad customer base that lives an active life mainly in the age category between 18 and 70 years. RevolutionRace conducts its business within the framework of a digital D2C2) business model, which means that the sale takes place exclusively online and is aimed directly at consumers. The firm reaches out to customers in more than 35 countries via 18 online stores.

Contact

VASTRA GOTALANDS
Boras
Nils Jakobssongatan 5 D

IPO

2021-06-16

Employees

129

Officers

Chief Executive Officer
Mr. Paul Fischbein
Co-Founder & Director
Mr. Niclas Nyrensten
Chief Financial Officer
Mr. Jesper Alm
Chief Operating Officer
Ms. Hanna Blixt
Chief Technology Officer
Linus Andren
Head of Purchasing & Production
Frida Mordenfeld
Show More
Sustainability Manager
Stephanie Andersson
Head of Growth
Joel Mankowitz
Show Less

See Also

Discover More
What is the Intrinsic Value of one RVRC stock?

The intrinsic value of one RVRC stock under the Base Case scenario is 59.17 SEK.

Is RVRC stock undervalued or overvalued?

Compared to the current market price of 51.4 SEK, RVRC Holding AB is Undervalued by 13%.