Starbreeze AB
STO:STAR B
Starbreeze AB
STO:STAR B
Price:
0.1116
SEK
1.82%
Market Closed
Market Cap:
kr181.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Starbreeze AB
STO:STAR B
|
SE |
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
|
S
|
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
|
IN |
|
Y
|
Yuan Cheng Cable Co Ltd
SZSE:002692
|
CN |
Income Statement
Earnings Waterfall
Starbreeze AB
Starbreeze AB
Income Statement
Starbreeze AB
Starbreeze AB
Currency: SEK
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
280
N/A
|
254
-9%
|
126
-51%
|
137
+9%
|
118
-14%
|
124
+5%
|
125
+1%
|
127
+2%
|
126
-1%
|
121
-3%
|
121
0%
|
125
+3%
|
128
+2%
|
131
+2%
|
142
+9%
|
598
+320%
|
634
+6%
|
663
+5%
|
660
0%
|
209
-68%
|
186
-11%
|
197
+6%
|
211
+7%
|
226
+7%
|
221
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(662)
|
(500)
|
(356)
|
(248)
|
(31)
|
(33)
|
(41)
|
(50)
|
(56)
|
(59)
|
(60)
|
(60)
|
(61)
|
(62)
|
(65)
|
(213)
|
(309)
|
(380)
|
(445)
|
(361)
|
(449)
|
(408)
|
(374)
|
(615)
|
(491)
|
|
| Gross Profit |
(382)
N/A
|
(246)
+35%
|
(231)
+6%
|
(111)
+52%
|
87
N/A
|
91
+4%
|
84
-8%
|
77
-7%
|
69
-10%
|
63
-10%
|
61
-2%
|
65
+5%
|
67
+3%
|
68
+2%
|
78
+13%
|
385
+396%
|
324
-16%
|
284
-13%
|
215
-24%
|
(152)
N/A
|
(263)
-72%
|
(211)
+20%
|
(164)
+22%
|
(388)
-137%
|
(270)
+31%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(123)
|
(101)
|
(64)
|
(68)
|
(70)
|
(72)
|
(137)
|
(136)
|
(123)
|
(134)
|
(62)
|
(62)
|
(60)
|
(63)
|
(79)
|
(82)
|
(113)
|
(136)
|
(130)
|
(113)
|
(82)
|
(136)
|
(116)
|
(117)
|
(131)
|
|
| Selling, General & Administrative |
(99)
|
(82)
|
(76)
|
(68)
|
(55)
|
(53)
|
(46)
|
(46)
|
(47)
|
(54)
|
(60)
|
(60)
|
(64)
|
(68)
|
(76)
|
(95)
|
(111)
|
(118)
|
(111)
|
(91)
|
(60)
|
(77)
|
(85)
|
(89)
|
(81)
|
|
| Depreciation & Amortization |
(23)
|
(19)
|
(16)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(21)
|
(38)
|
(37)
|
(34)
|
(31)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
28
|
19
|
2
|
(2)
|
(74)
|
(72)
|
(59)
|
(62)
|
13
|
15
|
20
|
20
|
13
|
29
|
14
|
(2)
|
(2)
|
(3)
|
(1)
|
(21)
|
5
|
6
|
(18)
|
|
| Operating Income |
(504)
N/A
|
(348)
+31%
|
(295)
+15%
|
(179)
+39%
|
17
N/A
|
19
+10%
|
(53)
N/A
|
(59)
-10%
|
(54)
+9%
|
(72)
-34%
|
(1)
+99%
|
3
N/A
|
7
+121%
|
5
-25%
|
(1)
N/A
|
303
N/A
|
212
-30%
|
148
-30%
|
85
-42%
|
(265)
N/A
|
(345)
-30%
|
(346)
0%
|
(280)
+19%
|
(505)
-80%
|
(401)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(32)
|
(41)
|
(42)
|
(92)
|
(142)
|
(50)
|
(49)
|
(50)
|
(30)
|
(53)
|
(55)
|
(58)
|
(36)
|
(60)
|
(32)
|
(16)
|
(11)
|
31
|
15
|
5
|
12
|
(1)
|
(3)
|
(5)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
33
|
16
|
19
|
16
|
19
|
0
|
0
|
0
|
|
| Total Other Income |
84
|
0
|
6
|
0
|
1
|
0
|
(6)
|
0
|
(21)
|
0
|
0
|
0
|
(26)
|
0
|
(0)
|
0
|
7
|
0
|
(0)
|
(0)
|
(1)
|
2
|
2
|
2
|
(0)
|
|
| Pre-Tax Income |
(452)
N/A
|
(389)
+14%
|
(331)
+15%
|
(271)
+18%
|
(130)
+52%
|
(31)
+76%
|
(109)
-251%
|
(109)
+0%
|
(105)
+3%
|
(125)
-19%
|
(56)
+55%
|
(55)
+1%
|
(54)
+1%
|
(55)
-2%
|
(20)
+63%
|
287
N/A
|
208
-28%
|
211
+2%
|
117
-45%
|
(242)
N/A
|
(318)
-31%
|
(326)
-3%
|
(281)
+14%
|
(508)
-81%
|
(403)
+21%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
51
|
53
|
57
|
59
|
0
|
(0)
|
3
|
3
|
2
|
2
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
3
|
2
|
3
|
3
|
|
| Income from Continuing Operations |
(401)
|
(336)
|
(274)
|
(212)
|
(130)
|
(31)
|
(106)
|
(106)
|
(103)
|
(123)
|
(58)
|
(58)
|
(60)
|
(61)
|
(25)
|
283
|
208
|
212
|
116
|
(242)
|
(318)
|
(323)
|
(279)
|
(505)
|
(399)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(401)
N/A
|
(336)
+16%
|
(274)
+18%
|
(212)
+23%
|
(130)
+39%
|
(31)
+76%
|
(106)
-236%
|
(106)
+0%
|
(103)
+2%
|
(123)
-19%
|
(58)
+53%
|
(58)
+0%
|
(60)
-4%
|
(61)
-2%
|
(25)
+59%
|
283
N/A
|
208
-27%
|
212
+2%
|
116
-45%
|
(242)
N/A
|
(318)
-31%
|
(323)
-2%
|
(279)
+14%
|
(505)
-81%
|
(399)
+21%
|
|
| EPS (Diluted) |
-0.85
N/A
|
-0.67
+21%
|
-0.54
+19%
|
-1.42
-163%
|
-0.23
+84%
|
-0.07
+70%
|
-0.14
-100%
|
-0.15
-7%
|
-0.12
+20%
|
-0.17
-42%
|
-0.08
+53%
|
-0.08
N/A
|
-0.07
+12%
|
-0.07
N/A
|
-0.03
+57%
|
0.19
N/A
|
0.19
N/A
|
0.16
-16%
|
0.08
-50%
|
-0.16
N/A
|
-0.22
-38%
|
-0.22
N/A
|
-0.19
+14%
|
-0.32
-68%
|
-0.25
+22%
|
|
Switch to:
Switch to:
See Also
Discover More
